Tribal Group PLC
LSE:TRB

Watchlist Manager
Tribal Group PLC Logo
Tribal Group PLC
LSE:TRB
Watchlist
Price: 45.05 GBX -0.99%
Market Cap: 96.2m GBX
Have any thoughts about
Tribal Group PLC?
Write Note

Income Statement

Earnings Waterfall
Tribal Group PLC

Revenue
87.3m GBP
Cost of Revenue
-46.1m GBP
Gross Profit
41.3m GBP
Operating Expenses
-38.3m GBP
Operating Income
3m GBP
Other Expenses
-1m GBP
Net Income
1.9m GBP

Income Statement
Tribal Group PLC

Rotate your device to view
Income Statement
Currency: GBP
Mar-2004 Sep-2004 Mar-2005 Sep-2005 Mar-2006 Sep-2006 Mar-2007 Sep-2007 Jun-2008 Dec-2008 Jun-2009 Dec-2009 Jun-2010 Dec-2010 Jun-2011 Dec-2011 Jun-2012 Dec-2012 Jun-2013 Dec-2013 Jun-2014 Dec-2014 Jun-2015 Dec-2015 Jun-2016 Dec-2016 Jun-2017 Dec-2017 Jun-2018 Dec-2018 Jun-2019 Dec-2019 Jun-2020 Dec-2020 Jun-2021 Dec-2021 Jun-2022 Dec-2022 Jun-2023 Dec-2023 Jun-2024
Revenue
Revenue
152
N/A
170
+11%
180
+6%
196
+9%
215
+10%
204
-5%
194
-5%
204
+5%
210
+3%
234
+11%
221
-6%
194
-12%
146
-24%
104
-29%
109
+5%
108
-1%
108
0%
115
+7%
121
+4%
126
+4%
127
+1%
124
-2%
118
-4%
107
-10%
94
-12%
90
-4%
89
-1%
85
-5%
83
-3%
80
-3%
78
-2%
78
0%
76
-3%
73
-4%
74
+2%
81
+10%
84
+4%
84
-1%
85
+1%
86
+1%
87
+2%
Gross Profit
Cost of Revenue
(66)
(84)
(103)
(114)
(122)
(120)
(115)
(118)
(126)
(140)
(138)
(126)
(95)
(67)
(70)
(67)
(68)
(72)
(74)
(76)
(76)
(74)
(72)
(69)
(58)
(51)
(50)
(42)
(38)
(41)
(40)
(39)
(37)
(34)
(35)
(39)
(44)
(52)
(50)
(44)
(46)
Gross Profit
86
N/A
86
-1%
77
-10%
82
+6%
93
+13%
84
-10%
79
-5%
87
+9%
85
-2%
94
+11%
113
+20%
67
-40%
51
-24%
37
-28%
40
+7%
42
+5%
40
-4%
44
+9%
47
+7%
50
+7%
51
+3%
50
-3%
47
-6%
38
-18%
36
-6%
39
+9%
39
+0%
43
+9%
45
+6%
39
-13%
38
-2%
39
+2%
39
0%
39
-1%
40
+2%
42
+6%
40
-4%
31
-22%
34
+10%
42
+23%
41
-2%
Operating Income
Operating Expenses
(75)
(70)
(55)
(59)
(70)
(66)
(65)
(71)
(70)
(75)
(65)
(53)
(41)
(29)
(31)
(31)
(29)
(32)
(34)
(35)
(36)
(37)
(37)
(37)
(37)
(37)
(34)
(38)
(39)
(33)
(31)
(31)
(30)
(30)
(30)
(30)
(31)
(28)
(31)
(35)
(38)
Selling, General & Administrative
(1)
(29)
(55)
(58)
(69)
(65)
(65)
(71)
(69)
(74)
(64)
(52)
(41)
(29)
(31)
(30)
(28)
(32)
(34)
(34)
(35)
(35)
(35)
(35)
(35)
(35)
(32)
(36)
(37)
(31)
(29)
(29)
(29)
(29)
(29)
(29)
(29)
(27)
(30)
(35)
(38)
Depreciation & Amortization
(11)
(6)
(0)
(1)
(0)
(0)
(0)
(0)
(0)
(1)
(1)
(1)
(1)
(0)
(0)
(0)
(0)
0
(0)
(0)
(1)
(2)
(2)
(2)
(2)
(2)
(2)
(2)
(2)
(2)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
0
0
0
Other Operating Expenses
(63)
(35)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Operating Income
12
N/A
16
+40%
22
+35%
23
+5%
23
+2%
18
-21%
14
-23%
16
+11%
15
-5%
19
+29%
18
-8%
14
-21%
10
-31%
8
-18%
8
+4%
11
+35%
12
+4%
12
+2%
13
+8%
16
+21%
15
-3%
13
-15%
10
-24%
1
-88%
(1)
N/A
2
N/A
5
+210%
5
-12%
6
+23%
7
+14%
8
+13%
9
+14%
9
+3%
9
+1%
10
+11%
11
+15%
10
-15%
3
-70%
3
+19%
7
+110%
3
-59%
Pre-Tax Income
Interest Income Expense
(3)
(4)
(5)
(5)
(6)
(5)
(4)
(3)
(1)
(1)
(1)
(1)
(2)
(2)
(2)
(2)
(2)
(2)
(2)
(2)
(2)
(1)
(1)
(1)
(1)
(0)
(0)
(0)
0
(0)
0
(0)
(0)
(0)
0
0
(0)
(0)
(0)
(1)
(1)
Non-Reccuring Items
(3)
(9)
(8)
(3)
0
(2)
(14)
(21)
(9)
0
0
(31)
(32)
(6)
(9)
(5)
(3)
(0)
1
0
(12)
(17)
(12)
(47)
(42)
(2)
(1)
(1)
(0)
(2)
(3)
(11)
(11)
0
(0)
(3)
(3)
(2)
0
0
0
Total Other Income
0
0
0
0
0
0
0
0
(0)
(0)
0
(0)
(0)
(0)
(0)
0
0
0
0
(0)
(1)
(1)
(1)
(1)
(1)
(0)
(0)
(0)
(0)
0
(0)
(0)
(1)
(0)
(0)
(0)
(0)
(0)
0
(0)
(0)
Pre-Tax Income
5
N/A
3
-40%
9
+178%
15
+73%
18
+14%
11
-36%
(4)
N/A
(8)
-89%
5
N/A
18
+240%
16
-10%
(18)
N/A
(24)
-34%
(0)
+98%
(2)
-500%
4
N/A
7
+92%
10
+37%
12
+15%
14
+17%
1
-94%
(6)
N/A
(4)
+39%
(47)
-1 145%
(44)
+7%
(1)
+98%
4
N/A
3
-19%
5
+53%
5
-8%
5
+3%
(3)
N/A
(3)
+13%
9
N/A
10
+14%
9
-12%
6
-33%
0
-93%
3
+716%
7
+110%
2
-73%
Net Income
Tax Provision
(6)
(6)
(5)
(5)
(5)
(3)
(3)
(4)
(4)
(5)
(4)
(3)
(2)
0
1
(0)
(1)
(2)
(2)
(3)
(3)
(1)
(2)
2
2
(0)
(1)
(1)
(1)
(1)
(0)
(0)
(0)
(2)
(3)
(2)
(2)
(1)
(1)
(1)
0
Income from Continuing Operations
(1)
(3)
4
10
13
8
(7)
(12)
1
13
12
(21)
(26)
(0)
(2)
3
6
8
10
11
(2)
(8)
(6)
(45)
(42)
(1)
3
3
4
4
5
(3)
(3)
6
7
7
4
(1)
3
5
2
Income to Minority Interest
(0)
(0)
(0)
(0)
(0)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Income (Common)
(1)
N/A
(3)
-222%
3
N/A
10
+200%
13
+30%
9
-30%
(9)
N/A
12
N/A
28
+144%
14
-52%
13
-7%
(57)
N/A
(63)
-9%
(62)
+1%
(87)
-39%
(23)
+74%
3
N/A
10
+188%
12
+26%
12
-6%
(2)
N/A
(8)
-430%
(6)
+28%
(46)
-699%
(42)
+8%
(1)
+97%
3
N/A
3
-12%
4
+49%
4
+6%
5
+18%
(3)
N/A
(3)
+5%
6
N/A
7
+10%
7
0%
4
-41%
(1)
N/A
3
N/A
5
+100%
2
-64%
EPS (Diluted)
-0.01
N/A
-0.03
-200%
0.03
N/A
0.09
+200%
0.11
+22%
0.06
-45%
-0.07
N/A
0.09
N/A
0.23
+156%
0.1
-57%
0.09
-10%
-0.45
N/A
-0.48
-7%
-0.47
+2%
-0.66
-40%
-0.17
+74%
0.02
N/A
0.07
+250%
0.08
+14%
0.08
N/A
-0.01
N/A
-0.06
-500%
-0.04
+33%
-0.35
-775%
-0.29
+17%
-0.01
+97%
0.02
N/A
0.01
-50%
0.02
+100%
0.02
N/A
0.02
N/A
-0.02
N/A
-0.01
+50%
0.03
N/A
0.03
N/A
0.03
N/A
0.02
-33%
0
N/A
0.01
N/A
0.02
+100%
0.01
-50%

See Also

Discover More