Topps Tiles PLC
LSE:TPT

Watchlist Manager
Topps Tiles PLC Logo
Topps Tiles PLC
LSE:TPT
Watchlist
Price: 40.4 GBX 5.48% Market Closed
Market Cap: 79.5m GBX
Have any thoughts about
Topps Tiles PLC?
Write Note

Relative Value

The Relative Value of one TPT stock under the Base Case scenario is 92.22 GBX. Compared to the current market price of 40.4 GBX, Topps Tiles PLC is Undervalued by 56%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

TPT Relative Value
Base Case
92.22 GBX
Undervaluation 56%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
82
vs Industry
61
Median 3Y
0.4
Median 5Y
0.4
Industry
0.6
Forward
0.3
vs History
11
vs Industry
2
Median 3Y
18.6
Median 5Y
11.1
Industry
16.7
Forward
17.6
vs History
55
vs Industry
61
Median 3Y
3.1
Median 5Y
3
Industry
8
vs History
15
vs Industry
24
Median 3Y
10.3
Median 5Y
6.8
Industry
15.5
vs History
31
vs Industry
11
Median 3Y
4.3
Median 5Y
4.4
Industry
1.6
vs History
92
vs Industry
50
Median 3Y
0.6
Median 5Y
0.6
Industry
0.7
Forward
0.5
vs History
87
vs Industry
70
Median 3Y
1.1
Median 5Y
1.2
Industry
2.2
vs History
60
vs Industry
56
Median 3Y
4.2
Median 5Y
4.5
Industry
8.5
Forward
3.8
vs History
31
vs Industry
23
Median 3Y
13.2
Median 5Y
13.4
Industry
12.8
Forward
15.4
vs History
60
vs Industry
54
Median 3Y
5
Median 5Y
5
Industry
9.1
vs History
61
vs Industry
50
Median 3Y
5.8
Median 5Y
5.9
Industry
12.8
vs History
71
vs Industry
32
Median 3Y
1.4
Median 5Y
1.4
Industry
1.1

Multiples Across Competitors

TPT Competitors Multiples
Topps Tiles PLC Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
UK
Topps Tiles PLC
LSE:TPT
77.9m GBP 0.3 150.2 4.2 16.3
US
Home Depot Inc
NYSE:HD
389.8B USD 2.5 26.7 17.8 20.8
US
Lowe's Companies Inc
NYSE:LOW
139.8B USD 1.7 20.4 13.8 16.4
ZA
Italtile Ltd
JSE:ITE
16.5B Zac 0 0 0 0
US
Floor & Decor Holdings Inc
NYSE:FND
10.9B USD 2.5 55.9 23.2 45
UK
Kingfisher PLC
LSE:KGF
4.7B GBP 0.4 13.5 5.1 10
ZA
Cashbuild Ltd
JSE:CSB
5.1B Zac 0 0 0 0
MY
Mr DIY Group (M) Bhd
OTC:MDIYF
4.5B USD 4.4 35.1 18.3 25.2
MY
Mr DIY Group M Bhd
KLSE:MRDIY
17B MYR 3.7 29.5 15.4 21.3
TH
Home Product Center PCL
SET:HMPRO
124.3B THB 1.8 19.3 11.7 16.4
TH
Siam Global House PCL
SET:GLOBAL
72B THB 2.2 29.8 18.6 26.6
P/E Multiple
Earnings Growth P/E to Growth
UK
Topps Tiles PLC
LSE:TPT
Average P/E: 42.3
150.2
220%
0.7
US
Home Depot Inc
NYSE:HD
26.7
15%
1.8
US
Lowe's Companies Inc
NYSE:LOW
20.4
2%
10.6
ZA
I
Italtile Ltd
JSE:ITE
Not Available N/A N/A
US
Floor & Decor Holdings Inc
NYSE:FND
55.9
18%
3.1
UK
Kingfisher PLC
LSE:KGF
13.5
38%
0.4
ZA
C
Cashbuild Ltd
JSE:CSB
Not Available N/A N/A
MY
Mr DIY Group (M) Bhd
OTC:MDIYF
35.1
57%
0.6
MY
M
Mr DIY Group M Bhd
KLSE:MRDIY
29.5
57%
0.5
TH
H
Home Product Center PCL
SET:HMPRO
19.3
21%
0.9
TH
S
Siam Global House PCL
SET:GLOBAL
29.8
29%
1
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
UK
Topps Tiles PLC
LSE:TPT
Average EV/EBITDA: 14.2
4.2
24%
0.2
US
Home Depot Inc
NYSE:HD
17.8
15%
1.2
US
Lowe's Companies Inc
NYSE:LOW
13.8
-1%
N/A
ZA
I
Italtile Ltd
JSE:ITE
Not Available N/A N/A
US
Floor & Decor Holdings Inc
NYSE:FND
23.2
29%
0.8
UK
Kingfisher PLC
LSE:KGF
5.1
11%
0.5
ZA
C
Cashbuild Ltd
JSE:CSB
Not Available N/A N/A
MY
Mr DIY Group (M) Bhd
OTC:MDIYF
18.3
28%
0.7
MY
M
Mr DIY Group M Bhd
KLSE:MRDIY
15.4
28%
0.6
TH
H
Home Product Center PCL
SET:HMPRO
11.7
57%
0.2
TH
S
Siam Global House PCL
SET:GLOBAL
18.6
17%
1.1
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
UK
Topps Tiles PLC
LSE:TPT
Average EV/EBIT: 22
16.3
53%
0.3
US
Home Depot Inc
NYSE:HD
20.8
15%
1.4
US
Lowe's Companies Inc
NYSE:LOW
16.4
-1%
N/A
ZA
I
Italtile Ltd
JSE:ITE
Not Available N/A N/A
US
Floor & Decor Holdings Inc
NYSE:FND
45
18%
2.4
UK
Kingfisher PLC
LSE:KGF
10
12%
0.8
ZA
C
Cashbuild Ltd
JSE:CSB
Not Available N/A N/A
MY
Mr DIY Group (M) Bhd
OTC:MDIYF
25.2
26%
1
MY
M
Mr DIY Group M Bhd
KLSE:MRDIY
21.3
26%
0.8
TH
H
Home Product Center PCL
SET:HMPRO
16.4
12%
1.4
TH
S
Siam Global House PCL
SET:GLOBAL
26.6
20%
1.3

See Also

Discover More
Back to Top