
Travis Perkins PLC
LSE:TPK

Intrinsic Value
The intrinsic value of one
TPK
stock under the Base Case scenario is
1 051.11
GBX.
Compared to the current market price of 579.5 GBX,
Travis Perkins PLC
is
Undervalued by 45%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Travis Perkins PLC
Fundamental Analysis


Revenue & Expenses Breakdown
Travis Perkins PLC
Balance Sheet Decomposition
Travis Perkins PLC
Current Assets | 1.6B |
Cash & Short-Term Investments | 213.6m |
Receivables | 765.6m |
Other Current Assets | 669.7m |
Non-Current Assets | 2.5B |
PP&E | 1.4B |
Intangibles | 940m |
Other Non-Current Assets | 149.1m |
Free Cash Flow Analysis
Travis Perkins PLC
GBP | |
Free Cash Flow | GBP |
Earnings Waterfall
Travis Perkins PLC
Revenue
|
4.8B
GBP
|
Cost of Revenue
|
-4.1B
GBP
|
Gross Profit
|
629.1m
GBP
|
Operating Expenses
|
-514m
GBP
|
Operating Income
|
115.1m
GBP
|
Other Expenses
|
-132.5m
GBP
|
Net Income
|
-17.4m
GBP
|
TPK Profitability Score
Profitability Due Diligence
Travis Perkins PLC's profitability score is 58/100. The higher the profitability score, the more profitable the company is.

Score
Travis Perkins PLC's profitability score is 58/100. The higher the profitability score, the more profitable the company is.
TPK Solvency Score
Solvency Due Diligence
Travis Perkins PLC's solvency score is 42/100. The higher the solvency score, the more solvent the company is.

Score
Travis Perkins PLC's solvency score is 42/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
TPK Price Targets Summary
Travis Perkins PLC
According to Wall Street analysts, the average 1-year price target for
TPK
is 900.48 GBX
with a low forecast of 757.5 GBX and a high forecast of 1 128.75 GBX.
Dividends
Current shareholder yield for TPK is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
TPK
stock under the Base Case scenario is
1 051.11
GBX.
Compared to the current market price of 579.5 GBX,
Travis Perkins PLC
is
Undervalued by 45%.