TNT Intrinsic Valuation and Fundamental Analysis - Tintra PLC - Alpha Spread

Tintra PLC
LSE:TNT

Watchlist Manager
Tintra PLC Logo
Tintra PLC
LSE:TNT
Watchlist
Price: 32.5 GBX -13.33% Market Closed
Market Cap: 5.8m GBX
Have any thoughts about
Tintra PLC?
Write Note

Intrinsic Value

TNT's intrinsic value estimate is unreliable because it is based only on its DCF value and doesn't use a relative valuation using multiples.

The intrinsic value of one TNT stock under the Base Case scenario is 27.07 GBX. Compared to the current market price of 32.5 GBX, Tintra PLC is Overvalued by 17%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

TNT Intrinsic Value
27.07 GBX
Overvaluation 17%
Intrinsic Value
Price
Base Case Scenario

Valuation Backtest
Tintra PLC

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling TNT based on its intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?
How do you feel about TNT?
Bearish
Neutral
Bullish

Fundamental Analysis

Summary

 

 

 

 

View All Risks & Rewards
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Wall St Estimates
Price Target
Loading
Revenue Forecast
Operating Income Forecast
Earnings Forecast
No Indicators Selected
Select Indicators
Investor Returns
Shareholder Yield
Dividend Safety
Dividend Yield
Dividend Payout Ratio
Buyback Yield
Debt Paydown Yield
No Indicators Selected
Select Indicators
Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

AI Assistant
AI Assistant
Ask me anything about Tintra PLC

Provide an overview of the primary business activities
of Tintra PLC.

What unique competitive advantages
does Tintra PLC hold over its rivals?

What risks and challenges
does Tintra PLC face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Tintra PLC.

Provide P/S
for Tintra PLC.

Provide P/E
for Tintra PLC.

Provide P/OCF
for Tintra PLC.

Provide P/FCFE
for Tintra PLC.

Provide P/B
for Tintra PLC.

Provide EV/S
for Tintra PLC.

Provide EV/GP
for Tintra PLC.

Provide EV/EBITDA
for Tintra PLC.

Provide EV/EBIT
for Tintra PLC.

Provide EV/OCF
for Tintra PLC.

Provide EV/FCFF
for Tintra PLC.

Provide EV/IC
for Tintra PLC.

Compare the intrinsic valuations
of Tintra PLC and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Tintra PLC against its competitors.

Analyze the profit margins
(gross, operating, and net) of Tintra PLC compared to its peers.

Compare the P/E ratios
of Tintra PLC against its peers.

Discuss the investment returns and shareholder value creation
comparing Tintra PLC with its peers.

Analyze the financial leverage
of Tintra PLC compared to its main competitors.

Show all profitability ratios
for Tintra PLC.

Provide ROE
for Tintra PLC.

Provide ROA
for Tintra PLC.

Provide ROIC
for Tintra PLC.

Provide ROCE
for Tintra PLC.

Provide Gross Margin
for Tintra PLC.

Provide Operating Margin
for Tintra PLC.

Provide Net Margin
for Tintra PLC.

Provide FCF Margin
for Tintra PLC.

Show all solvency ratios
for Tintra PLC.

Provide D/E Ratio
for Tintra PLC.

Provide D/A Ratio
for Tintra PLC.

Provide Interest Coverage Ratio
for Tintra PLC.

Provide Altman Z-Score Ratio
for Tintra PLC.

Provide Quick Ratio
for Tintra PLC.

Provide Current Ratio
for Tintra PLC.

Provide Cash Ratio
for Tintra PLC.

What is the historical Revenue growth
over the last 5 years for Tintra PLC?

What is the historical Net Income growth
over the last 5 years for Tintra PLC?

What is the current Free Cash Flow
of Tintra PLC?

Discuss the annual earnings per share (EPS)
trend over the past five years for Tintra PLC.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Tintra PLC

Current Assets 8.8m
Cash & Short-Term Investments 7m
Receivables 1.8m
Non-Current Assets 1.7m
Long-Term Investments 1.6m
PP&E 39k
Current Liabilities 2.9m
Accounts Payable 2.9m
Short-Term Debt 7k
Non-Current Liabilities 398k
Long-Term Debt 398k
Efficiency

Earnings Waterfall
Tintra PLC

Revenue
0 GBP
Operating Expenses
-3.7m GBP
Operating Income
-3.7m GBP
Other Expenses
1.1m GBP
Net Income
-2.5m GBP

Free Cash Flow Analysis
Tintra PLC

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

TNT Profitability Score
Profitability Due Diligence

Tintra PLC's profitability score is 31/100. The higher the profitability score, the more profitable the company is.

31/100
Profitability
Score

Tintra PLC's profitability score is 31/100. The higher the profitability score, the more profitable the company is.

TNT Solvency Score
Solvency Due Diligence

Tintra PLC's solvency score is 51/100. The higher the solvency score, the more solvent the company is.

Negative Net Debt
Low D/E
Long-Term Solvency
Short-Term Solvency
51/100
Solvency
Score

Tintra PLC's solvency score is 51/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

TNT Price Targets Summary
Tintra PLC

There are no price targets for TNT.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for TNT?

Click here to dive deeper.

Shareholder Yield

Current shareholder yield for TNT is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Want to learn more about TNT dividends, buybacks, and debt paydown yield?

Click here to dive deeper.

TNT Price
Tintra PLC

1M 1M
-
6M 6M
-
1Y 1Y
-66%
3Y 3Y
-50%
5Y 5Y
-43%
10Y 10Y
-80%
Annual Price Range
32.5
52w Low
32.5
52w High
97.5
Price Metrics
Average Annual Return 32.75%
Standard Deviation of Annual Returns 126.17%
Max Drawdown -89%
Shares Statistics
Market Capitalization 5.8m GBX
Shares Outstanding 17 728 000
Percentage of Shares Shorted
N/A

Competitive Landscape

Profile

Tintra PLC Logo
Tintra PLC

Country

United Kingdom

Industry

Technology

Market Cap

5.8m GBP

Dividend Yield

0%

Description

Tintra Plc operates as a holding company, with focus in lottery and e-commerce. The firm is focused on artificial intelligence that optimizes payment processes and compliance especially between emerging and developed markets. Using end-to-end artificial intelligence (AI) technology that mitigates human intervention in know your customer (KYC)/anti money laundering (AML), the Company also includes Prize Provision Services and St Daniel House. Prize Provision Services is an external lottery manager that helps non-profits raise money from lotteries and associated products through financial reconciliation and management, draw management, player communications, and prize provision. St Daniel House offers financial solutions for businesses, including merchant services, white label card programmes, alternative payment programs, card payments, accounts and international bank account numbers (IBANs), payroll management, forex (FX), and prepaid cards.

Contact

London
2nd Floor, Berkeley Square House, Berkeley Square
tintra.com

IPO

2006-09-13

Employees

-

Officers

See Also

Discover More
What is the Intrinsic Value of one TNT stock?

The intrinsic value of one TNT stock under the Base Case scenario is 27.07 GBX.

Is TNT stock undervalued or overvalued?

Compared to the current market price of 32.5 GBX, Tintra PLC is Overvalued by 17%.

Back to Top