
Tandem Group PLC
LSE:TND

Intrinsic Value
The intrinsic value of one
TND
stock under the Base Case scenario is
196.8
GBX.
Compared to the current market price of 164 GBX,
Tandem Group PLC
is
Undervalued by 17%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Tandem Group PLC
Fundamental Analysis


Revenue & Expenses Breakdown
Tandem Group PLC
Balance Sheet Decomposition
Tandem Group PLC
Current Assets | 13.9m |
Cash & Short-Term Investments | 1.4m |
Receivables | 6.4m |
Other Current Assets | 6.1m |
Non-Current Assets | 21m |
PP&E | 14.9m |
Intangibles | 5.5m |
Other Non-Current Assets | 564k |
Free Cash Flow Analysis
Tandem Group PLC
GBP | |
Free Cash Flow | GBP |
Earnings Waterfall
Tandem Group PLC
Revenue
|
24.6m
GBP
|
Cost of Revenue
|
-17.3m
GBP
|
Gross Profit
|
7.4m
GBP
|
Operating Expenses
|
-6.3m
GBP
|
Operating Income
|
1.1m
GBP
|
Other Expenses
|
-1.1m
GBP
|
Net Income
|
-60k
GBP
|
TND Profitability Score
Profitability Due Diligence
Tandem Group PLC's profitability score is 34/100. The higher the profitability score, the more profitable the company is.

Score
Tandem Group PLC's profitability score is 34/100. The higher the profitability score, the more profitable the company is.
TND Solvency Score
Solvency Due Diligence
Tandem Group PLC's solvency score is 50/100. The higher the solvency score, the more solvent the company is.

Score
Tandem Group PLC's solvency score is 50/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
TND Price Targets Summary
Tandem Group PLC
According to Wall Street analysts, the average 1-year price target for
TND
is 357 GBX
with a low forecast of 353.5 GBX and a high forecast of 367.5 GBX.
Dividends
Current shareholder yield for TND is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
TND
stock under the Base Case scenario is
196.8
GBX.
Compared to the current market price of 164 GBX,
Tandem Group PLC
is
Undervalued by 17%.