Tandem Group PLC
LSE:TND

Watchlist Manager
Tandem Group PLC Logo
Tandem Group PLC
LSE:TND
Watchlist
Price: 169.25 GBX 4.15% Market Closed
Market Cap: 9.3m GBX
Have any thoughts about
Tandem Group PLC?
Write Note

Intrinsic Value

TND doesn't have a meaningful market cap.

The intrinsic value of one TND stock under the Base Case scenario is 245.08 GBX. Compared to the current market price of 169.25 GBX, Tandem Group PLC is Undervalued by 31%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

TND Intrinsic Value
245.08 GBX
Undervaluation 31%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Tandem Group PLC

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for TND cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about TND?
Bearish
Neutral
Bullish

Fundamental Analysis

Risks & Rewards

 

 

 

 

View All Risks & Rewards
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Notes
AI Assistant
AI Assistant
Ask me anything about Tandem Group PLC

Provide an overview of the primary business activities
of Tandem Group PLC.

What unique competitive advantages
does Tandem Group PLC hold over its rivals?

What risks and challenges
does Tandem Group PLC face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Tandem Group PLC.

Provide P/S
for Tandem Group PLC.

Provide P/E
for Tandem Group PLC.

Provide P/OCF
for Tandem Group PLC.

Provide P/FCFE
for Tandem Group PLC.

Provide P/B
for Tandem Group PLC.

Provide EV/S
for Tandem Group PLC.

Provide EV/GP
for Tandem Group PLC.

Provide EV/EBITDA
for Tandem Group PLC.

Provide EV/EBIT
for Tandem Group PLC.

Provide EV/OCF
for Tandem Group PLC.

Provide EV/FCFF
for Tandem Group PLC.

Provide EV/IC
for Tandem Group PLC.

Show me price targets
for Tandem Group PLC made by professional analysts.

What are the Revenue projections
for Tandem Group PLC?

How accurate were the past Revenue estimates
for Tandem Group PLC?

What are the Net Income projections
for Tandem Group PLC?

How accurate were the past Net Income estimates
for Tandem Group PLC?

What are the EPS projections
for Tandem Group PLC?

How accurate were the past EPS estimates
for Tandem Group PLC?

What are the EBIT projections
for Tandem Group PLC?

How accurate were the past EBIT estimates
for Tandem Group PLC?

Compare the revenue forecasts
for Tandem Group PLC with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Tandem Group PLC and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Tandem Group PLC against its competitors.

Analyze the profit margins
(gross, operating, and net) of Tandem Group PLC compared to its peers.

Compare the P/E ratios
of Tandem Group PLC against its peers.

Discuss the investment returns and shareholder value creation
comparing Tandem Group PLC with its peers.

Analyze the financial leverage
of Tandem Group PLC compared to its main competitors.

Show all profitability ratios
for Tandem Group PLC.

Provide ROE
for Tandem Group PLC.

Provide ROA
for Tandem Group PLC.

Provide ROIC
for Tandem Group PLC.

Provide ROCE
for Tandem Group PLC.

Provide Gross Margin
for Tandem Group PLC.

Provide Operating Margin
for Tandem Group PLC.

Provide Net Margin
for Tandem Group PLC.

Provide FCF Margin
for Tandem Group PLC.

Show all solvency ratios
for Tandem Group PLC.

Provide D/E Ratio
for Tandem Group PLC.

Provide D/A Ratio
for Tandem Group PLC.

Provide Interest Coverage Ratio
for Tandem Group PLC.

Provide Altman Z-Score Ratio
for Tandem Group PLC.

Provide Quick Ratio
for Tandem Group PLC.

Provide Current Ratio
for Tandem Group PLC.

Provide Cash Ratio
for Tandem Group PLC.

What is the historical Revenue growth
over the last 5 years for Tandem Group PLC?

What is the historical Net Income growth
over the last 5 years for Tandem Group PLC?

What is the current Free Cash Flow
of Tandem Group PLC?

Discuss the annual earnings per share (EPS)
trend over the past five years for Tandem Group PLC.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Tandem Group PLC

Current Assets 12.6m
Cash & Short-Term Investments 805k
Receivables 5.7m
Other Current Assets 6.1m
Non-Current Assets 21.5m
PP&E 15.3m
Intangibles 5.5m
Other Non-Current Assets 663k
Current Liabilities 6.5m
Accounts Payable 5.4m
Short-Term Debt 902k
Other Current Liabilities 211k
Non-Current Liabilities 4.2m
Long-Term Debt 3.6m
Other Non-Current Liabilities 584k
Efficiency

Earnings Waterfall
Tandem Group PLC

Revenue
22.3m GBP
Cost of Revenue
-16m GBP
Gross Profit
6.3m GBP
Operating Expenses
-6.6m GBP
Operating Income
-316k GBP
Other Expenses
-570k GBP
Net Income
-886k GBP

Free Cash Flow Analysis
Tandem Group PLC

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

TND Profitability Score
Profitability Due Diligence

Tandem Group PLC's profitability score is 40/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Negative 1-Year Revenue Growth
Positive 3-Year Average ROIC
Positive 3-Year Average ROE
40/100
Profitability
Score

Tandem Group PLC's profitability score is 40/100. The higher the profitability score, the more profitable the company is.

TND Solvency Score
Solvency Due Diligence

Tandem Group PLC's solvency score is 45/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Short-Term Solvency
Average Altman Z-Score
45/100
Solvency
Score

Tandem Group PLC's solvency score is 45/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

TND Price Targets Summary
Tandem Group PLC

There are no price targets for TND.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for TND?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for TND is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

Tandem Group PLC Logo
Tandem Group PLC

Country

United Kingdom

Industry

Leisure Products

Market Cap

9.3m GBP

Dividend Yield

3.88%

Description

Tandem Group Plc engages in the design, development, distribution, and retail of sports, leisure, and mobility products. The firm is engaged in the designing, developing, distributing and retailing of sports, leisure and mobility products. The firm operates through its four subsidiaries, Tandem Group Cycles Limited, MV Sports & Leisure Limited, M.V. Sports (Hong Kong) Limited and Expressco Direct Limited. Tandem Group Cycles Limited is engaged in dormant. MV Sports & Leisure Limited is engaged in sports, leisure and toy products, and bicycles and accessories hived up from Tandem Group Cycles Limited. M.V. Sports (Hong Kong) Limited is engaged in sports, leisure and toy products. Expressco Direct Limited is engaged in garden, home, leisure and mobility products. The Company’s business-to-business (B2B) comprises character licensed products, which are mostly wheeled toys, own brand sports, and leisure products and bicycles, sells to both independent and national retailers.

Contact

BIRMINGHAM
35 Tameside Drive
+441217488075.0
tandemgroupplc.co.uk

IPO

1987-07-16

Employees

78

Officers

CEO & Director
Mr. Peter Stuart Kimberley
Group Commercial Director & Director
Mr. Phil Ratcliffe
CFO, Secretary & Director
Ms. Gurvinder Kaur
Group Financial Controller & Company Secretary
Mr. David Steven Rock

See Also

Discover More
What is the Intrinsic Value of one TND stock?

The intrinsic value of one TND stock under the Base Case scenario is 245.08 GBX.

Is TND stock undervalued or overvalued?

Compared to the current market price of 169.25 GBX, Tandem Group PLC is Undervalued by 31%.

Back to Top