Tandem Group PLC
LSE:TND

Watchlist Manager
Tandem Group PLC Logo
Tandem Group PLC
LSE:TND
Watchlist
Price: 164 GBX 1.55% Market Closed
Market Cap: 9m GBX

Intrinsic Value

TND doesn't have a meaningful market cap.

The intrinsic value of one TND stock under the Base Case scenario is 196.8 GBX. Compared to the current market price of 164 GBX, Tandem Group PLC is Undervalued by 17%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

TND Intrinsic Value
196.8 GBX
Undervaluation 17%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Tandem Group PLC

TND
Valuation History
HIDDEN
Show
Valuation History Unavailable

Historical valuation for TND cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%

Fundamental Analysis

Tandem Group PLC
LSE:TND
UK
Leisure Products
Market Cap
9m GBX
IPO
Jul 16, 1987
UK
Leisure Products
Market Cap
9m GBX
IPO
Jul 16, 1987
Price
gbxfalse
EPS
ÂŁfalse
Company Overview
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about TND?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about Tandem Group PLC
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Tandem Group PLC

Current Assets 13.9m
Cash & Short-Term Investments 1.4m
Receivables 6.4m
Other Current Assets 6.1m
Non-Current Assets 21m
PP&E 14.9m
Intangibles 5.5m
Other Non-Current Assets 564k
Efficiency

Free Cash Flow Analysis
Tandem Group PLC

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Tandem Group PLC

Revenue
24.6m GBP
Cost of Revenue
-17.3m GBP
Gross Profit
7.4m GBP
Operating Expenses
-6.3m GBP
Operating Income
1.1m GBP
Other Expenses
-1.1m GBP
Net Income
-60k GBP
Fundamental Scores

TND Profitability Score
Profitability Due Diligence

Tandem Group PLC's profitability score is 34/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive 1-Year Revenue Growth
Positive Operating Income
Negative ROE
34/100
Profitability
Score

Tandem Group PLC's profitability score is 34/100. The higher the profitability score, the more profitable the company is.

TND Solvency Score
Solvency Due Diligence

Tandem Group PLC's solvency score is 50/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Short-Term Solvency
Average Altman Z-Score
50/100
Solvency
Score

Tandem Group PLC's solvency score is 50/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

TND Price Targets Summary
Tandem Group PLC

Wall Street analysts forecast TND stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for TND is 357 GBX with a low forecast of 353.5 GBX and a high forecast of 367.5 GBX.

Lowest
Price Target
353.5 GBX
116% Upside
Average
Price Target
357 GBX
118% Upside
Highest
Price Target
367.5 GBX
124% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for TND is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest
What is the Intrinsic Value of one TND stock?

The intrinsic value of one TND stock under the Base Case scenario is 196.8 GBX.

Is TND stock undervalued or overvalued?

Compared to the current market price of 164 GBX, Tandem Group PLC is Undervalued by 17%.

Back to Top