Tandem Group PLC
LSE:TND

Watchlist Manager
Tandem Group PLC Logo
Tandem Group PLC
LSE:TND
Watchlist
Price: 162.5 GBX Market Closed
Market Cap: 8.9m GBX
Have any thoughts about
Tandem Group PLC?
Write Note

Income Statement

Earnings Waterfall
Tandem Group PLC

Revenue
22.3m GBP
Cost of Revenue
-16m GBP
Gross Profit
6.3m GBP
Operating Expenses
-6.6m GBP
Operating Income
-316k GBP
Other Expenses
-570k GBP
Net Income
-886k GBP

Income Statement
Tandem Group PLC

Rotate your device to view
Income Statement
Currency: GBP
Jan-2004 Jul-2004 Jan-2005 Jul-2005 Jan-2006 Jul-2006 Jan-2007 Jul-2007 Jan-2008 Jul-2008 Jan-2009 Jul-2009 Jan-2010 Jul-2010 Jan-2011 Jul-2011 Jun-2012 Dec-2012 Jun-2013 Dec-2013 Jun-2014 Dec-2014 Jun-2015 Dec-2015 Jun-2016 Dec-2016 Jun-2017 Dec-2017 Jun-2018 Dec-2018 Jun-2019 Dec-2019 Jun-2020 Dec-2020 Jun-2021 Dec-2021 Jun-2022 Dec-2022 Jun-2023 Dec-2023 Jun-2024
Revenue
Revenue
57
N/A
56
-1%
53
-6%
51
-4%
43
-15%
37
-15%
34
-8%
36
+6%
35
-2%
35
0%
35
+1%
36
+3%
36
-1%
36
+0%
35
-3%
32
-7%
14
-55%
29
+101%
26
-11%
28
+10%
31
+9%
31
+2%
33
+6%
34
+4%
36
+4%
38
+7%
39
+1%
37
-5%
32
-14%
33
+2%
36
+10%
39
+8%
40
+2%
37
-7%
39
+6%
41
+4%
35
-16%
27
-23%
24
-12%
22
-5%
22
+0%
Gross Profit
Cost of Revenue
0
0
0
0
0
(12)
(23)
(24)
(24)
(23)
(24)
(26)
(26)
(26)
(25)
(22)
(10)
(20)
(18)
(20)
(22)
(22)
(23)
(24)
(26)
(28)
(29)
(26)
(22)
(22)
(24)
(27)
(27)
(25)
(27)
(29)
(25)
(19)
(18)
(16)
(16)
Gross Profit
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
4
N/A
11
+136%
12
+9%
11
-4%
11
+2%
11
-4%
10
-11%
10
-1%
10
+3%
10
-2%
10
0%
4
-56%
9
+100%
8
-11%
8
+8%
9
+8%
10
+7%
11
+10%
10
-4%
10
+1%
10
-2%
10
-2%
11
+11%
10
-11%
10
+5%
11
+11%
12
+4%
12
+5%
12
-2%
13
+4%
12
-5%
10
-17%
8
-22%
6
-24%
6
+1%
6
+5%
Operating Income
Operating Expenses
(55)
(55)
(51)
(49)
(43)
(27)
(10)
(10)
(10)
(10)
(10)
(9)
(8)
(9)
(9)
(9)
(4)
(8)
(7)
(7)
(8)
(8)
(9)
(9)
(9)
(9)
(8)
(8)
(8)
(8)
(8)
(9)
(9)
(8)
(8)
(7)
(6)
(6)
(6)
(7)
(7)
Selling, General & Administrative
0
0
0
0
0
(5)
(10)
(10)
(10)
(10)
(10)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(4)
0
(4)
0
(4)
0
Depreciation & Amortization
0
0
(0)
(0)
(1)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
0
(0)
0
(0)
0
(0)
0
(0)
0
(0)
0
(0)
0
(0)
0
Other Operating Expenses
(55)
(55)
(51)
(49)
(43)
(22)
0
0
0
0
0
(9)
(8)
(9)
(9)
(9)
(4)
(8)
(7)
(7)
(8)
(8)
(9)
(9)
(9)
(9)
(8)
(8)
(8)
(8)
(8)
(9)
(9)
(8)
(8)
(3)
(6)
(3)
(6)
(3)
(7)
Operating Income
2
N/A
1
-33%
2
+32%
2
-3%
(0)
N/A
(2)
-331%
1
N/A
2
+82%
1
-19%
1
+3%
1
-19%
1
-32%
1
+56%
1
+7%
1
-8%
1
-6%
0
-76%
1
+259%
0
-58%
1
+137%
1
+47%
1
+2%
2
+41%
1
-31%
1
-33%
1
+30%
2
+38%
2
+41%
1
-40%
2
+57%
3
+36%
3
0%
4
+30%
4
+4%
5
+13%
5
+7%
4
-29%
1
-63%
(0)
N/A
(1)
-456%
(0)
+59%
Pre-Tax Income
Interest Income Expense
(1)
(1)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(1)
(1)
0
(0)
(0)
0
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
0
(0)
(0)
(0)
(0)
(0)
(0)
(0)
Non-Reccuring Items
(1)
0
0
(1)
(1)
0
0
0
0
0
(0)
0
0
0
0
0
0
0
(0)
(0)
(0)
(0)
0
(0)
(0)
0
(0)
0
(0)
(0)
(0)
(0)
(0)
0
0
0
(0)
(0)
(0)
(0)
(0)
Total Other Income
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
0
(0)
0
(0)
0
(0)
0
(0)
0
(0)
0
(0)
0
(0)
0
(0)
0
(0)
0
Pre-Tax Income
1
N/A
1
+20%
1
+64%
1
-48%
(2)
N/A
(2)
+1%
1
N/A
1
+109%
1
-18%
1
+10%
1
-52%
1
+17%
1
+49%
1
+10%
1
-4%
1
-9%
0
-81%
1
+305%
0
-90%
0
-88%
1
+7 100%
2
+138%
2
+7%
1
-43%
1
-14%
1
+2%
1
+25%
2
+66%
1
-41%
2
+67%
3
+38%
3
-3%
4
+41%
4
+13%
5
+12%
5
+5%
3
-34%
1
-73%
(1)
N/A
(1)
-114%
(1)
+42%
Net Income
Tax Provision
0
0
(0)
(0)
(0)
(0)
0
0
0
(0)
(0)
(0)
(0)
(0)
0
0
(0)
(0)
(0)
0
0
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(1)
(1)
(1)
(1)
(1)
(0)
(0)
(0)
(0)
Income from Continuing Operations
1
1
1
1
(2)
(2)
1
2
1
1
0
1
1
1
1
1
0
1
(0)
0
1
2
2
1
1
1
1
2
1
2
2
2
3
3
4
4
3
1
(1)
(1)
(1)
Income to Minority Interest
(0)
(0)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Income (Common)
1
N/A
1
+22%
1
+59%
1
-50%
(2)
N/A
(2)
+4%
1
N/A
2
+67%
1
-30%
1
+7%
0
-73%
1
+100%
1
+56%
1
-13%
1
+24%
1
-6%
0
-82%
1
+239%
(0)
N/A
0
N/A
1
+177%
2
+68%
2
+14%
1
-46%
1
-22%
1
0%
1
+30%
2
+72%
1
-42%
2
+60%
2
+32%
2
-5%
3
+48%
3
+15%
4
+13%
4
-2%
3
-34%
1
-73%
(1)
N/A
(1)
-109%
(1)
+28%
EPS (Diluted)
0.1
N/A
0.12
+20%
0.19
+58%
0.09
-53%
-0.39
N/A
-0.37
+5%
0.16
N/A
0.27
+69%
0.19
-30%
0.2
+5%
0.05
-75%
0.11
+120%
0.18
+64%
0.16
-11%
0.2
+25%
0.2
N/A
0.04
-80%
0.13
+225%
-0.01
N/A
0.07
N/A
0.2
+186%
0.34
+70%
0.38
+12%
0.2
-47%
0.16
-20%
0.16
N/A
0.21
+31%
0.35
+67%
0.2
-43%
0.32
+60%
0.42
+31%
0.4
-5%
0.58
+45%
0.65
+12%
0.72
+11%
0.7
-3%
0.46
-34%
0.12
-74%
-0.11
N/A
-0.23
-109%
-0.16
+30%

See Also

Discover More