T

Tialis Essential IT PLC
LSE:TIA

Watchlist Manager
Tialis Essential IT PLC
LSE:TIA
Watchlist
Price: 43 GBX -7.53% Market Closed
Market Cap: 10.5m GBX
Have any thoughts about
Tialis Essential IT PLC?
Write Note

Relative Value

The Relative Value of one TIA stock under the Base Case scenario is 83.36 GBX. Compared to the current market price of 43 GBX, Tialis Essential IT PLC is Undervalued by 48%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

TIA Relative Value
Base Case
83.36 GBX
Undervaluation 48%
Relative Value
Price
T
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
42
vs Industry
82
Median 3Y
0.5
Median 5Y
0.5
Industry
2.3
Forward
0.5
vs History
vs Industry
Median 3Y
-4.5
Median 5Y
-3.4
Industry
22.8
Forward
10.2
vs History
34
vs Industry
29
Median 3Y
4
Median 5Y
3.9
Industry
16.6
vs History
4
vs Industry
22
Median 3Y
11.1
Median 5Y
4.8
Industry
21.4
vs History
14
vs Industry
53
Median 3Y
0.3
Median 5Y
0.5
Industry
2.8
vs History
79
vs Industry
71
Median 3Y
0.8
Median 5Y
1
Industry
2.3
Forward
0.5
vs History
79
vs Industry
62
Median 3Y
2.8
Median 5Y
3.6
Industry
4.8
vs History
53
vs Industry
40
Median 3Y
8.2
Median 5Y
8.2
Industry
12.8
Forward
4.8
vs History
vs Industry
30
Median 3Y
5.2
Median 5Y
-3.2
Industry
16.4
Forward
5.8
vs History
73
vs Industry
20
Median 3Y
14.5
Median 5Y
14.2
Industry
15.6
vs History
71
vs Industry
20
Median 3Y
15.8
Median 5Y
11.5
Industry
18.5
vs History
53
vs Industry
56
Median 3Y
1.6
Median 5Y
1.1
Industry
2.4

Multiples Across Competitors

TIA Competitors Multiples
Tialis Essential IT PLC Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
UK
Tialis Essential IT PLC
LSE:TIA
10.5m GBP 0.5 -6.8 6.7 -10.5
CA
Shopify Inc
NYSE:SHOP
102.8B USD 13.3 80.3 112.2 118
US
Snowflake Inc.
NYSE:SNOW
38.7B USD 12.2 -38.4 -32.2 -28.2
US
Cloudflare Inc
NYSE:NET
29.7B USD 20.2 -290.6 -718.1 -171.4
US
GoDaddy Inc
NYSE:GDDY
23.5B USD 5.3 12.7 26.1 30.4
US
MongoDB Inc
NASDAQ:MDB
20B USD 11.1 -90.5 -70.1 -64.9
US
Verisign Inc
NASDAQ:VRSN
17.3B USD 11.2 20.1 16.5 17.1
US
Akamai Technologies Inc
NASDAQ:AKAM
15.3B USD 3.9 24.2 11.7 21.3
US
Twilio Inc
NYSE:TWLO
13.8B USD 3.2 -29.6 101 -113.9
US
Okta Inc
NASDAQ:OKTA
12.5B USD 5.1 -91.3 -76.3 -48.6
IL
Wix.Com Ltd
NASDAQ:WIX
9B USD 5.5 122.2 123.3 212.6
P/E Multiple
Earnings Growth
UK
T
Tialis Essential IT PLC
LSE:TIA
Average P/E: 51.9
Negative Multiple: -6.8
N/A
CA
Shopify Inc
NYSE:SHOP
80.3
1 716%
US
Snowflake Inc.
NYSE:SNOW
Negative Multiple: -38.4 N/A
US
Cloudflare Inc
NYSE:NET
Negative Multiple: -290.6 N/A
US
GoDaddy Inc
NYSE:GDDY
12.7
-3%
US
MongoDB Inc
NASDAQ:MDB
Negative Multiple: -90.5 N/A
US
Verisign Inc
NASDAQ:VRSN
20.1
12%
US
Akamai Technologies Inc
NASDAQ:AKAM
24.2
115%
US
Twilio Inc
NYSE:TWLO
Negative Multiple: -29.6 N/A
US
Okta Inc
NASDAQ:OKTA
Negative Multiple: -91.3 N/A
IL
Wix.Com Ltd
NASDAQ:WIX
122.2
1 247%
EV/EBITDA Multiple
EBITDA Growth
UK
T
Tialis Essential IT PLC
LSE:TIA
Average EV/EBITDA: 56.8
6.7
N/A
CA
Shopify Inc
NYSE:SHOP
112.2
3 292%
US
Snowflake Inc.
NYSE:SNOW
Negative Multiple: -32.2 N/A
US
Cloudflare Inc
NYSE:NET
Negative Multiple: -718.1 N/A
US
GoDaddy Inc
NYSE:GDDY
26.1
115%
US
MongoDB Inc
NASDAQ:MDB
Negative Multiple: -70.1 N/A
US
Verisign Inc
NASDAQ:VRSN
16.5
15%
US
Akamai Technologies Inc
NASDAQ:AKAM
11.7
53%
US
Twilio Inc
NYSE:TWLO
101
N/A
US
Okta Inc
NASDAQ:OKTA
Negative Multiple: -76.3 N/A
IL
Wix.Com Ltd
NASDAQ:WIX
123.3
1 611%
EV/EBIT Multiple
EBIT Growth
UK
T
Tialis Essential IT PLC
LSE:TIA
Average EV/EBIT: 79.9
Negative Multiple: -10.5
N/A
CA
Shopify Inc
NYSE:SHOP
118
41 950%
US
Snowflake Inc.
NYSE:SNOW
Negative Multiple: -28.2 N/A
US
Cloudflare Inc
NYSE:NET
Negative Multiple: -171.4 N/A
US
GoDaddy Inc
NYSE:GDDY
30.4
111%
US
MongoDB Inc
NASDAQ:MDB
Negative Multiple: -64.9 N/A
US
Verisign Inc
NASDAQ:VRSN
17.1
14%
US
Akamai Technologies Inc
NASDAQ:AKAM
21.3
89%
US
Twilio Inc
NYSE:TWLO
Negative Multiple: -113.9 N/A
US
Okta Inc
NASDAQ:OKTA
Negative Multiple: -48.6 N/A
IL
Wix.Com Ltd
NASDAQ:WIX
212.6
6 673%

See Also

Discover More
Back to Top