Thruvision Group PLC
LSE:THRU
Balance Sheet
Balance Sheet Decomposition
Thruvision Group PLC
Thruvision Group PLC
Balance Sheet
Thruvision Group PLC
| Dec-2009 | Mar-2011 | Mar-2012 | Mar-2013 | Mar-2014 | Mar-2015 | Mar-2016 | Mar-2017 | Mar-2018 | Mar-2019 | Mar-2020 | Mar-2021 | Mar-2022 | Mar-2023 | Mar-2024 | Mar-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||
| Cash & Cash Equivalents |
5
|
34
|
15
|
6
|
14
|
17
|
26
|
1
|
18
|
9
|
8
|
7
|
5
|
3
|
3
|
0
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Equivalents |
5
|
34
|
15
|
6
|
14
|
17
|
26
|
1
|
18
|
9
|
8
|
7
|
5
|
3
|
3
|
0
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Receivables |
0
|
3
|
7
|
12
|
8
|
10
|
13
|
8
|
1
|
3
|
2
|
2
|
2
|
5
|
2
|
1
|
|
| Accounts Receivables |
0
|
3
|
6
|
9
|
6
|
8
|
12
|
6
|
1
|
2
|
2
|
1
|
2
|
4
|
2
|
1
|
|
| Other Receivables |
0
|
0
|
1
|
3
|
2
|
2
|
2
|
2
|
1
|
0
|
0
|
1
|
0
|
1
|
0
|
0
|
|
| Inventory |
0
|
1
|
2
|
2
|
4
|
4
|
5
|
8
|
2
|
3
|
4
|
4
|
4
|
4
|
4
|
5
|
|
| Other Current Assets |
0
|
0
|
1
|
2
|
0
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Current Assets |
5
|
38
|
24
|
22
|
27
|
32
|
45
|
18
|
21
|
16
|
15
|
14
|
12
|
11
|
10
|
7
|
|
| PP&E Net |
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
|
| PP&E Gross |
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
|
| Accumulated Depreciation |
0
|
0
|
0
|
1
|
1
|
2
|
2
|
3
|
1
|
1
|
1
|
1
|
2
|
2
|
2
|
2
|
|
| Intangible Assets |
0
|
6
|
8
|
6
|
4
|
2
|
11
|
11
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Goodwill |
0
|
13
|
22
|
25
|
25
|
25
|
23
|
17
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Long-Term Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Assets |
0
|
13
|
22
|
25
|
25
|
25
|
23
|
17
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Assets |
5
N/A
|
57
+1 073%
|
55
-3%
|
53
-3%
|
56
+6%
|
53
-6%
|
81
+51%
|
48
-41%
|
21
-56%
|
16
-22%
|
16
-1%
|
15
-9%
|
13
-13%
|
12
-2%
|
12
-7%
|
8
-27%
|
|
| Liabilities | |||||||||||||||||
| Accounts Payable |
0
|
2
|
3
|
4
|
3
|
3
|
5
|
5
|
1
|
1
|
1
|
1
|
1
|
1
|
3
|
1
|
|
| Accrued Liabilities |
0
|
1
|
4
|
2
|
2
|
2
|
3
|
2
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
9
|
15
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Liabilities |
0
|
4
|
2
|
1
|
1
|
1
|
2
|
1
|
0
|
0
|
1
|
1
|
1
|
0
|
0
|
0
|
|
| Total Current Liabilities |
0
|
7
|
9
|
7
|
6
|
14
|
25
|
8
|
1
|
2
|
2
|
3
|
3
|
3
|
2
|
2
|
|
| Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
|
| Deferred Income Tax |
0
|
1
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
0
|
1
|
1
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
|
| Total Liabilities |
0
N/A
|
8
+27 300%
|
10
+21%
|
7
-25%
|
7
-13%
|
14
+120%
|
26
+82%
|
9
-67%
|
2
-82%
|
2
+46%
|
3
+23%
|
3
+22%
|
3
-1%
|
4
+10%
|
3
-22%
|
3
+2%
|
|
| Equity | |||||||||||||||||
| Common Stock |
5
|
0
|
0
|
1
|
1
|
1
|
2
|
2
|
2
|
2
|
1
|
1
|
1
|
1
|
2
|
2
|
|
| Retained Earnings |
0
|
0
|
3
|
12
|
26
|
44
|
56
|
72
|
91
|
12
|
12
|
10
|
8
|
7
|
4
|
1
|
|
| Additional Paid In Capital |
0
|
48
|
48
|
58
|
76
|
83
|
109
|
109
|
109
|
0
|
0
|
0
|
0
|
0
|
3
|
4
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Equity |
5
N/A
|
49
+910%
|
45
-7%
|
46
+1%
|
50
+9%
|
39
-22%
|
54
+40%
|
39
-28%
|
19
-50%
|
14
-28%
|
13
-5%
|
11
-15%
|
9
-17%
|
9
-7%
|
9
-1%
|
6
-37%
|
|
| Total Liabilities & Equity |
5
N/A
|
57
+1 073%
|
55
-3%
|
53
-3%
|
56
+6%
|
53
-6%
|
81
+51%
|
48
-41%
|
21
-56%
|
16
-22%
|
16
-1%
|
15
-9%
|
13
-13%
|
12
-2%
|
12
-7%
|
8
-27%
|
|
| Shares Outstanding | |||||||||||||||||
| Common Shares Outstanding |
44
|
44
|
44
|
51
|
65
|
84
|
165
|
165
|
165
|
145
|
145
|
146
|
147
|
147
|
161
|
174
|
|