THG PLC
LSE:THG

Watchlist Manager
THG PLC Logo
THG PLC
LSE:THG
Watchlist
Price: 27.86 GBX -2.31%
Market Cap: 387.4m GBX

Intrinsic Value

THG's intrinsic value estimate is unreliable because it is based only on its multiples and doesn't use a DCF valuation.

The intrinsic value of one THG stock under the Base Case scenario is 87.74 GBX. Compared to the current market price of 27.86 GBX, THG PLC is Undervalued by 68%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

THG Intrinsic Value
87.74 GBX
Undervaluation 68%
Intrinsic Value
Price
Base Case Scenario

Valuation History
THG PLC

THG
Valuation History
HIDDEN
Show
Valuation History Unavailable

Historical valuation for THG cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%

Fundamental Analysis

Company Overview
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about THG?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about THG PLC
Financials
Annual
Quarterly
TTM

Revenue & Expenses Breakdown
THG PLC

Balance Sheet Decomposition
THG PLC

Current Assets 836.8m
Cash & Short-Term Investments 293m
Receivables 244.8m
Other Current Assets 298.9m
Non-Current Assets 1.7B
Long-Term Investments 9.8m
PP&E 550.2m
Intangibles 1.2B
Efficiency

Free Cash Flow Analysis
THG PLC

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
THG PLC

Revenue
2B GBP
Cost of Revenue
-1.2B GBP
Gross Profit
804.3m GBP
Operating Expenses
-932m GBP
Operating Income
-127.6m GBP
Other Expenses
-108.9m GBP
Net Income
-236.5m GBP
Fundamental Scores

THG Profitability Score
Profitability Due Diligence

THG PLC's profitability score is 31/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive Revenue Growth Forecast
Negative 1-Year Revenue Growth
Positive Free Cash Flow
31/100
Profitability
Score

THG PLC's profitability score is 31/100. The higher the profitability score, the more profitable the company is.

THG Solvency Score
Solvency Due Diligence

THG PLC's solvency score is 29/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Short-Term Solvency
Low D/E
Positive Net Debt
29/100
Solvency
Score

THG PLC's solvency score is 29/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

THG Price Targets Summary
THG PLC

Wall Street analysts forecast THG stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for THG is 73.19 GBX with a low forecast of 36.36 GBX and a high forecast of 148.05 GBX.

Lowest
Price Target
36.36 GBX
31% Upside
Average
Price Target
73.19 GBX
163% Upside
Highest
Price Target
148.05 GBX
431% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

THG PLC
does not pay dividends
Shareholder Yield

Current shareholder yield for THG is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Ownership

THG Insider Trading
Buy and sell transactions by insiders

What is the Intrinsic Value of one THG stock?

The intrinsic value of one THG stock under the Base Case scenario is 87.74 GBX.

Is THG stock undervalued or overvalued?

Compared to the current market price of 27.86 GBX, THG PLC is Undervalued by 68%.

Back to Top