THG PLC
LSE:THG

Watchlist Manager
THG PLC Logo
THG PLC
LSE:THG
Watchlist
Price: 44.92 GBX 2.37% Market Closed
Market Cap: 685.4m GBX
Have any thoughts about
THG PLC?
Write Note

Intrinsic Value

THG's intrinsic value estimate is unreliable because it is based only on its multiples and doesn't use a DCF valuation.

The intrinsic value of one THG stock under the Base Case scenario is 100.92 GBX. Compared to the current market price of 44.92 GBX, THG PLC is Undervalued by 55%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

THG Intrinsic Value
100.92 GBX
Undervaluation 55%
Intrinsic Value
Price
Base Case Scenario

Valuation History
THG PLC

Intrinsic Value History
Dive into the past to invest in the future

Uncover deeper insights with the Valuation History. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start now and learn if your stock is truly undervalued or overvalued!

Start Valuation
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
THG
Valuation History
HIDDEN
Show
Valuation History Unavailable

Historical valuation for THG cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
How do you feel about THG?
Bearish
Neutral
Bullish

Fundamental Analysis

44.92 GBX
+2.37%
+2.37%
Benchmark
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

THG PLC
UK
Retail
Market Cap
685.4m GBX
IPO
Sep 16, 2020
Employees
6 675
United Kingdom
Market Cap
685.4m GBX
Industry
Retail
IPO
Sep 16, 2020
Company Overview
Loading...
Economic Moat
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
AI Assistant
AI Assistant
Ask me anything about THG PLC

Provide an overview of the primary business activities
of THG PLC.

What unique competitive advantages
does THG PLC hold over its rivals?

What risks and challenges
does THG PLC face in the near future?

Summarize the latest earnings call
of THG PLC.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for THG PLC.

Provide P/S
for THG PLC.

Provide P/E
for THG PLC.

Provide P/OCF
for THG PLC.

Provide P/FCFE
for THG PLC.

Provide P/B
for THG PLC.

Provide EV/S
for THG PLC.

Provide EV/GP
for THG PLC.

Provide EV/EBITDA
for THG PLC.

Provide EV/EBIT
for THG PLC.

Provide EV/OCF
for THG PLC.

Provide EV/FCFF
for THG PLC.

Provide EV/IC
for THG PLC.

Show me price targets
for THG PLC made by professional analysts.

What are the Revenue projections
for THG PLC?

How accurate were the past Revenue estimates
for THG PLC?

What are the Net Income projections
for THG PLC?

How accurate were the past Net Income estimates
for THG PLC?

What are the EPS projections
for THG PLC?

How accurate were the past EPS estimates
for THG PLC?

What are the EBIT projections
for THG PLC?

How accurate were the past EBIT estimates
for THG PLC?

Compare the revenue forecasts
for THG PLC with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of THG PLC and its key competitors using the latest financial data.

Compare historical revenue growth rates
of THG PLC against its competitors.

Analyze the profit margins
(gross, operating, and net) of THG PLC compared to its peers.

Compare the P/E ratios
of THG PLC against its peers.

Discuss the investment returns and shareholder value creation
comparing THG PLC with its peers.

Analyze the financial leverage
of THG PLC compared to its main competitors.

Show all profitability ratios
for THG PLC.

Provide ROE
for THG PLC.

Provide ROA
for THG PLC.

Provide ROIC
for THG PLC.

Provide ROCE
for THG PLC.

Provide Gross Margin
for THG PLC.

Provide Operating Margin
for THG PLC.

Provide Net Margin
for THG PLC.

Provide FCF Margin
for THG PLC.

Show all solvency ratios
for THG PLC.

Provide D/E Ratio
for THG PLC.

Provide D/A Ratio
for THG PLC.

Provide Interest Coverage Ratio
for THG PLC.

Provide Altman Z-Score Ratio
for THG PLC.

Provide Quick Ratio
for THG PLC.

Provide Current Ratio
for THG PLC.

Provide Cash Ratio
for THG PLC.

What is the historical Revenue growth
over the last 5 years for THG PLC?

What is the historical Net Income growth
over the last 5 years for THG PLC?

What is the current Free Cash Flow
of THG PLC?

Discuss the annual earnings per share (EPS)
trend over the past five years for THG PLC.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Revenue & Expenses Breakdown
THG PLC

Balance Sheet Decomposition
THG PLC

Current Assets 987m
Cash & Short-Term Investments 418.1m
Receivables 271.8m
Other Current Assets 297.1m
Non-Current Assets 1.8B
Long-Term Investments 9.4m
PP&E 576.8m
Intangibles 1.2B
Current Liabilities 758.6m
Accounts Payable 638.4m
Other Current Liabilities 120.3m
Non-Current Liabilities 1B
Long-Term Debt 922.5m
Other Non-Current Liabilities 77.8m
Efficiency

Earnings Waterfall
THG PLC

Revenue
2B GBP
Cost of Revenue
-1.2B GBP
Gross Profit
855.5m GBP
Operating Expenses
-972.6m GBP
Operating Income
-117.1m GBP
Other Expenses
-131.3m GBP
Net Income
-248.4m GBP

Free Cash Flow Analysis
THG PLC

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

THG Profitability Score
Profitability Due Diligence

THG PLC's profitability score is 31/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive Revenue Growth Forecast
Negative 1-Year Revenue Growth
Positive Free Cash Flow
31/100
Profitability
Score

THG PLC's profitability score is 31/100. The higher the profitability score, the more profitable the company is.

THG Solvency Score
Solvency Due Diligence

THG PLC's solvency score is 32/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Short-Term Solvency
Low D/E
Positive Net Debt
32/100
Solvency
Score

THG PLC's solvency score is 32/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

THG Price Targets Summary
THG PLC

Wall Street analysts forecast THG stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for THG is 80.07 GBX with a low forecast of 53.53 GBX and a high forecast of 105 GBX.

Lowest
Price Target
53.53 GBX
19% Upside
Average
Price Target
80.07 GBX
78% Upside
Highest
Price Target
105 GBX
134% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for THG?

Click here to dive deeper.

Dividends

THG PLC
does not pay dividends
Shareholder Yield

Current shareholder yield for THG is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

See Also

Discover More
What is the Intrinsic Value of one THG stock?

The intrinsic value of one THG stock under the Base Case scenario is 100.92 GBX.

Is THG stock undervalued or overvalued?

Compared to the current market price of 44.92 GBX, THG PLC is Undervalued by 55%.

Back to Top