TGA Intrinsic Valuation and Fundamental Analysis - Thungela Resources Ltd - Alpha Spread

Thungela Resources Ltd
LSE:TGA

Watchlist Manager
Thungela Resources Ltd Logo
Thungela Resources Ltd
LSE:TGA
Watchlist
Price: 457.2 GBX 1.42% Market Closed
Market Cap: 625.9m GBX
Have any thoughts about
Thungela Resources Ltd?
Write Note

Intrinsic Value

The intrinsic value of one TGA stock under the Base Case scenario is 716.68 GBX. Compared to the current market price of 457.2 GBX, Thungela Resources Ltd is Undervalued by 36%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

TGA Intrinsic Value
716.68 GBX
Undervaluation 36%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Thungela Resources Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling TGA based on its intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?
How do you feel about TGA?
Bearish
Neutral
Bullish

Fundamental Analysis

Summary

 

 

 

 

View All Risks & Rewards
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Wall St Estimates
Price Target
Loading
Revenue Forecast
Operating Income Forecast
Earnings Forecast
No Indicators Selected
Select Indicators
Investor Returns
Shareholder Yield
Dividend Safety
Dividend Yield
Dividend Payout Ratio
Buyback Yield
Debt Paydown Yield
No Indicators Selected
Select Indicators
Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

AI Assistant
AI Assistant
Ask me anything about Thungela Resources Ltd

Provide an overview of the primary business activities
of Thungela Resources Ltd.

What unique competitive advantages
does Thungela Resources Ltd hold over its rivals?

What risks and challenges
does Thungela Resources Ltd face in the near future?

Summarize the latest earnings call
of Thungela Resources Ltd.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Thungela Resources Ltd.

Provide P/S
for Thungela Resources Ltd.

Provide P/E
for Thungela Resources Ltd.

Provide P/OCF
for Thungela Resources Ltd.

Provide P/FCFE
for Thungela Resources Ltd.

Provide P/B
for Thungela Resources Ltd.

Provide EV/S
for Thungela Resources Ltd.

Provide EV/GP
for Thungela Resources Ltd.

Provide EV/EBITDA
for Thungela Resources Ltd.

Provide EV/EBIT
for Thungela Resources Ltd.

Provide EV/OCF
for Thungela Resources Ltd.

Provide EV/FCFF
for Thungela Resources Ltd.

Provide EV/IC
for Thungela Resources Ltd.

Show me price targets
for Thungela Resources Ltd made by professional analysts.

What are the Revenue projections
for Thungela Resources Ltd?

How accurate were the past Revenue estimates
for Thungela Resources Ltd?

What are the Net Income projections
for Thungela Resources Ltd?

How accurate were the past Net Income estimates
for Thungela Resources Ltd?

What are the EPS projections
for Thungela Resources Ltd?

How accurate were the past EPS estimates
for Thungela Resources Ltd?

What are the EBIT projections
for Thungela Resources Ltd?

How accurate were the past EBIT estimates
for Thungela Resources Ltd?

Compare the revenue forecasts
for Thungela Resources Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Thungela Resources Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Thungela Resources Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Thungela Resources Ltd compared to its peers.

Compare the P/E ratios
of Thungela Resources Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Thungela Resources Ltd with its peers.

Analyze the financial leverage
of Thungela Resources Ltd compared to its main competitors.

Show all profitability ratios
for Thungela Resources Ltd.

Provide ROE
for Thungela Resources Ltd.

Provide ROA
for Thungela Resources Ltd.

Provide ROIC
for Thungela Resources Ltd.

Provide ROCE
for Thungela Resources Ltd.

Provide Gross Margin
for Thungela Resources Ltd.

Provide Operating Margin
for Thungela Resources Ltd.

Provide Net Margin
for Thungela Resources Ltd.

Provide FCF Margin
for Thungela Resources Ltd.

Show all solvency ratios
for Thungela Resources Ltd.

Provide D/E Ratio
for Thungela Resources Ltd.

Provide D/A Ratio
for Thungela Resources Ltd.

Provide Interest Coverage Ratio
for Thungela Resources Ltd.

Provide Altman Z-Score Ratio
for Thungela Resources Ltd.

Provide Quick Ratio
for Thungela Resources Ltd.

Provide Current Ratio
for Thungela Resources Ltd.

Provide Cash Ratio
for Thungela Resources Ltd.

What is the historical Revenue growth
over the last 5 years for Thungela Resources Ltd?

What is the historical Net Income growth
over the last 5 years for Thungela Resources Ltd?

What is the current Free Cash Flow
of Thungela Resources Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for Thungela Resources Ltd.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Revenue & Expenses Breakdown
Thungela Resources Ltd

Balance Sheet Decomposition
Thungela Resources Ltd

Current Assets 17.3B
Cash & Short-Term Investments 8.4B
Receivables 5.5B
Other Current Assets 3.5B
Non-Current Assets 28.7B
Long-Term Investments 3.7B
PP&E 19.7B
Intangibles 342m
Other Non-Current Assets 4.9B
Current Liabilities 9.2B
Accounts Payable 3.1B
Accrued Liabilities 2.6B
Short-Term Debt 71m
Other Current Liabilities 3.5B
Non-Current Liabilities 12.9B
Long-Term Debt 31m
Other Non-Current Liabilities 12.9B
Efficiency

Earnings Waterfall
Thungela Resources Ltd

Revenue
33B ZAR
Cost of Revenue
-4.9B ZAR
Gross Profit
28.2B ZAR
Operating Expenses
-24B ZAR
Operating Income
4.2B ZAR
Other Expenses
-839m ZAR
Net Income
3.4B ZAR

Free Cash Flow Analysis
Thungela Resources Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
Earnings Calls

Thungela's net profit plunged to ZAR3 billion from ZAR9.6 billion in the first half of 2022, with adjusted EBITDA tumbling from ZAR16.7 billion to ZAR4.4 billion. This stark decrease was mainly due to a substantial drop in export coal prices, from an average of $276.54 per tonne to $129.50. Operational costs also rose as the FOB cost per export ton increased from ZAR927 to ZAR1,139, excluding royalties. Despite these challenges, production remained steady at 6.1 million tonnes. However, competition from Russian coal and global economic pressures have affected the market, widening the discount to the benchmark coal price slightly to 18% from 15%. The company's cash dividend payments amounted to ZAR5.5 billion while their operational cash generation significantly reduced to ZAR4.8 billion, compared to ZAR15.2 billion in the previous year.

What is Earnings Call?
Fundamental Scores

TGA Profitability Score
Profitability Due Diligence

Thungela Resources Ltd's profitability score is 75/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Year Average ROE
Exceptional 3-Year Average ROIC
Positive Gross Profit
Positive Free Cash Flow
75/100
Profitability
Score

Thungela Resources Ltd's profitability score is 75/100. The higher the profitability score, the more profitable the company is.

TGA Solvency Score
Solvency Due Diligence

Thungela Resources Ltd's solvency score is 76/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
Negative Net Debt
Low D/E
Long-Term Solvency
76/100
Solvency
Score

Thungela Resources Ltd's solvency score is 76/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

TGA Price Targets Summary
Thungela Resources Ltd

Wall Street analysts forecast TGA stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for TGA is 617.82 GBX with a low forecast of 427.47 GBX and a high forecast of 913.97 GBX.

Lowest
Price Target
427.47 GBX
7% Downside
Average
Price Target
617.82 GBX
35% Upside
Highest
Price Target
913.97 GBX
100% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for TGA?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Previous Payment
-
Today
Next Payment
-
Today
Sep 25, 2024
Previous Payment
-
Next Payment
-
Ex-Dividend Date
-
Want to learn more about TGA dividends?

Click here to dive deeper.

Shareholder Yield

Current shareholder yield for TGA is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

Thungela Resources Ltd Logo
Thungela Resources Ltd

Country

South Africa

Industry

Energy

Market Cap

616.4m GBP

Dividend Yield

20.04%

Description

Thungela Resources Ltd. produces and exports thermal coal in South Africa. The firm is a pure-play producers and exporters of thermal coal in South Africa based on aggregate thermal coal reserves and marketable thermal coal production. The firm owns interests in and produces its thermal coal approximately from seven mining operations, namely Goedehoop, Greenside, Isibonelo, Khwezela, AAIC (operating the Zibulo colliery), Mafube Coal Mining (operating the Mafube colliery) and Butsanani Energy (operating the Rietvlei colliery) which consist of both underground and open cast mines located in the Mpumalanga province of South Africa. The company also holds approximately 50% interest in Phola, which owns and operates the Phola Coal Processing Plant, and also owns interest in RBCT, which owns and operates the Richards Bay Coal Terminal. The Group focuses on exporting its thermal coal portfolio mainly to the Indian, Asian, SEA, Middle East and North African markets.

Contact

25 Bath Avenue, Rosebank
+2711638930.0
www.thungela.com

IPO

2021-06-07

Employees

4 500

Officers

See Also

Discover More
What is the Intrinsic Value of one TGA stock?

The intrinsic value of one TGA stock under the Base Case scenario is 716.68 GBX.

Is TGA stock undervalued or overvalued?

Compared to the current market price of 457.2 GBX, Thungela Resources Ltd is Undervalued by 36%.

Back to Top