Telecom Plus PLC
LSE:TEP

Watchlist Manager
Telecom Plus PLC Logo
Telecom Plus PLC
LSE:TEP
Watchlist
Price: 1 702 GBX -3.3% Market Closed
Market Cap: 1.3B GBX
Have any thoughts about
Telecom Plus PLC?
Write Note

Intrinsic Value

The intrinsic value of one TEP stock under the Base Case scenario is 2 748.72 GBX. Compared to the current market price of 1 702 GBX, Telecom Plus PLC is Undervalued by 38%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

TEP Intrinsic Value
2 748.72 GBX
Undervaluation 38%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Telecom Plus PLC

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for TEP cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about TEP?
Bearish
Neutral
Bullish

Fundamental Analysis

Risks & Rewards

 

 

 

 

View All Risks & Rewards
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Notes
AI Assistant
AI Assistant
Ask me anything about Telecom Plus PLC

Provide an overview of the primary business activities
of Telecom Plus PLC.

What unique competitive advantages
does Telecom Plus PLC hold over its rivals?

What risks and challenges
does Telecom Plus PLC face in the near future?

Has there been any significant insider trading activity
in Telecom Plus PLC recently?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Telecom Plus PLC.

Provide P/S
for Telecom Plus PLC.

Provide P/E
for Telecom Plus PLC.

Provide P/OCF
for Telecom Plus PLC.

Provide P/FCFE
for Telecom Plus PLC.

Provide P/B
for Telecom Plus PLC.

Provide EV/S
for Telecom Plus PLC.

Provide EV/GP
for Telecom Plus PLC.

Provide EV/EBITDA
for Telecom Plus PLC.

Provide EV/EBIT
for Telecom Plus PLC.

Provide EV/OCF
for Telecom Plus PLC.

Provide EV/FCFF
for Telecom Plus PLC.

Provide EV/IC
for Telecom Plus PLC.

Show me price targets
for Telecom Plus PLC made by professional analysts.

What are the Revenue projections
for Telecom Plus PLC?

How accurate were the past Revenue estimates
for Telecom Plus PLC?

What are the Net Income projections
for Telecom Plus PLC?

How accurate were the past Net Income estimates
for Telecom Plus PLC?

What are the EPS projections
for Telecom Plus PLC?

How accurate were the past EPS estimates
for Telecom Plus PLC?

What are the EBIT projections
for Telecom Plus PLC?

How accurate were the past EBIT estimates
for Telecom Plus PLC?

Compare the revenue forecasts
for Telecom Plus PLC with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Telecom Plus PLC and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Telecom Plus PLC against its competitors.

Analyze the profit margins
(gross, operating, and net) of Telecom Plus PLC compared to its peers.

Compare the P/E ratios
of Telecom Plus PLC against its peers.

Discuss the investment returns and shareholder value creation
comparing Telecom Plus PLC with its peers.

Analyze the financial leverage
of Telecom Plus PLC compared to its main competitors.

Show all profitability ratios
for Telecom Plus PLC.

Provide ROE
for Telecom Plus PLC.

Provide ROA
for Telecom Plus PLC.

Provide ROIC
for Telecom Plus PLC.

Provide ROCE
for Telecom Plus PLC.

Provide Gross Margin
for Telecom Plus PLC.

Provide Operating Margin
for Telecom Plus PLC.

Provide Net Margin
for Telecom Plus PLC.

Provide FCF Margin
for Telecom Plus PLC.

Show all solvency ratios
for Telecom Plus PLC.

Provide D/E Ratio
for Telecom Plus PLC.

Provide D/A Ratio
for Telecom Plus PLC.

Provide Interest Coverage Ratio
for Telecom Plus PLC.

Provide Altman Z-Score Ratio
for Telecom Plus PLC.

Provide Quick Ratio
for Telecom Plus PLC.

Provide Current Ratio
for Telecom Plus PLC.

Provide Cash Ratio
for Telecom Plus PLC.

What is the historical Revenue growth
over the last 5 years for Telecom Plus PLC?

What is the historical Net Income growth
over the last 5 years for Telecom Plus PLC?

What is the current Free Cash Flow
of Telecom Plus PLC?

Discuss the annual earnings per share (EPS)
trend over the past five years for Telecom Plus PLC.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Telecom Plus PLC

Current Assets 421.2m
Cash & Short-Term Investments 57.8m
Receivables 349.6m
Other Current Assets 13.7m
Non-Current Assets 230.2m
Long-Term Investments 8m
PP&E 26.8m
Intangibles 139.5m
Other Non-Current Assets 55.9m
Current Liabilities 237.3m
Accounts Payable 56m
Accrued Liabilities 181.3m
Non-Current Liabilities 181.4m
Long-Term Debt 180.3m
Other Non-Current Liabilities 1.1m
Efficiency

Earnings Waterfall
Telecom Plus PLC

Revenue
2B GBP
Cost of Revenue
-1.7B GBP
Gross Profit
355.2m GBP
Operating Expenses
-249m GBP
Operating Income
106.3m GBP
Other Expenses
-35.2m GBP
Net Income
71m GBP

Free Cash Flow Analysis
Telecom Plus PLC

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

TEP Profitability Score
Profitability Due Diligence

Telecom Plus PLC's profitability score is 57/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Years Revenue Growth
Positive 3-Year Average ROE
ROE is Increasing
Exceptional ROE
57/100
Profitability
Score

Telecom Plus PLC's profitability score is 57/100. The higher the profitability score, the more profitable the company is.

TEP Solvency Score
Solvency Due Diligence

Telecom Plus PLC's solvency score is 67/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
High Interest Coverage
Short-Term Solvency
Low D/E
67/100
Solvency
Score

Telecom Plus PLC's solvency score is 67/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

TEP Price Targets Summary
Telecom Plus PLC

Wall Street analysts forecast TEP stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for TEP is 2 793.1 GBX with a low forecast of 2 459.35 GBX and a high forecast of 3 339 GBX.

Lowest
Price Target
2 459.35 GBX
44% Upside
Average
Price Target
2 793.1 GBX
64% Upside
Highest
Price Target
3 339 GBX
96% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for TEP?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for TEP is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Ownership

TEP Insider Trading
Buy and sell transactions by insiders

Cumulative Transactions Amount
Period Sold Bought Net
3 Months
6 Months
9 Months
12 Months
Why is insider trading important?

Profile

Telecom Plus PLC Logo
Telecom Plus PLC

Country

United Kingdom

Industry

Utilities

Market Cap

1.3B GBP

Dividend Yield

4.88%

Description

Telecom Plus Plc engages in the provision of fixed wire and mobile telecommunication services. The firm is also a fully integrated multiservice provider. The firm owns and operates the Utility Warehouse brand, which is a fully integrated provider of a range of utility services spanning the communications, energy and insurance markets. The firm supplies a range of essential services, including broadband, mobile, energy and insurance to households and small businesses throughout the United Kingdom. The firm operates through its wholly owned subsidiary, Utility Warehouse Limited.

Contact

London
Network HQ, 508 Edgware Road, The Hyde
+442089555505.0
telecomplus.co.uk

IPO

2000-07-26

Employees

2 058

Officers

CEO & Director
Mr. Stuart Burnett
CFO & Director
Mr. Nicholas Jakub Schoenfeld B.A, M.B.A
Chief Operating Officer
Mr. Rob Harris
Chief Technology Officer
Mr. Mark Regensberg
Legal & Compliance Director
Ms. Sheryl Jermyn
Chief People Officer
Ms. Libby Townsend
Show More
Chief Commercial Officer
Mr. David Walter
Head of Finance & Company Secretary
Mr. David William Baxter ACA
Show Less

See Also

Discover More
What is the Intrinsic Value of one TEP stock?

The intrinsic value of one TEP stock under the Base Case scenario is 2 748.72 GBX.

Is TEP stock undervalued or overvalued?

Compared to the current market price of 1 702 GBX, Telecom Plus PLC is Undervalued by 38%.

Back to Top