Ten Lifestyle Group PLC
LSE:TENG

Watchlist Manager
Ten Lifestyle Group PLC Logo
Ten Lifestyle Group PLC
LSE:TENG
Watchlist
Price: 58 GBX 0.87% Market Closed
Market Cap: 55.6m GBX
Have any thoughts about
Ten Lifestyle Group PLC?
Write Note

Intrinsic Value

The intrinsic value of one TENG stock under the Base Case scenario is 71.65 GBX. Compared to the current market price of 58 GBX, Ten Lifestyle Group PLC is Undervalued by 19%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

TENG Intrinsic Value
71.65 GBX
Undervaluation 19%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Ten Lifestyle Group PLC

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for TENG cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about TENG?
Bearish
Neutral
Bullish
Discover Undervalued Stocks
Retail Industry

Fundamental Analysis

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Investment Journal
AI Assistant
AI Assistant
Ask me anything about Ten Lifestyle Group PLC

Provide an overview of the primary business activities
of Ten Lifestyle Group PLC.

What unique competitive advantages
does Ten Lifestyle Group PLC hold over its rivals?

What risks and challenges
does Ten Lifestyle Group PLC face in the near future?

Summarize the latest earnings call
of Ten Lifestyle Group PLC.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Ten Lifestyle Group PLC.

Provide P/S
for Ten Lifestyle Group PLC.

Provide P/E
for Ten Lifestyle Group PLC.

Provide P/OCF
for Ten Lifestyle Group PLC.

Provide P/FCFE
for Ten Lifestyle Group PLC.

Provide P/B
for Ten Lifestyle Group PLC.

Provide EV/S
for Ten Lifestyle Group PLC.

Provide EV/GP
for Ten Lifestyle Group PLC.

Provide EV/EBITDA
for Ten Lifestyle Group PLC.

Provide EV/EBIT
for Ten Lifestyle Group PLC.

Provide EV/OCF
for Ten Lifestyle Group PLC.

Provide EV/FCFF
for Ten Lifestyle Group PLC.

Provide EV/IC
for Ten Lifestyle Group PLC.

Show me price targets
for Ten Lifestyle Group PLC made by professional analysts.

What are the Revenue projections
for Ten Lifestyle Group PLC?

How accurate were the past Revenue estimates
for Ten Lifestyle Group PLC?

What are the Net Income projections
for Ten Lifestyle Group PLC?

How accurate were the past Net Income estimates
for Ten Lifestyle Group PLC?

What are the EPS projections
for Ten Lifestyle Group PLC?

How accurate were the past EPS estimates
for Ten Lifestyle Group PLC?

What are the EBIT projections
for Ten Lifestyle Group PLC?

How accurate were the past EBIT estimates
for Ten Lifestyle Group PLC?

Compare the revenue forecasts
for Ten Lifestyle Group PLC with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Ten Lifestyle Group PLC and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Ten Lifestyle Group PLC against its competitors.

Analyze the profit margins
(gross, operating, and net) of Ten Lifestyle Group PLC compared to its peers.

Compare the P/E ratios
of Ten Lifestyle Group PLC against its peers.

Discuss the investment returns and shareholder value creation
comparing Ten Lifestyle Group PLC with its peers.

Analyze the financial leverage
of Ten Lifestyle Group PLC compared to its main competitors.

Show all profitability ratios
for Ten Lifestyle Group PLC.

Provide ROE
for Ten Lifestyle Group PLC.

Provide ROA
for Ten Lifestyle Group PLC.

Provide ROIC
for Ten Lifestyle Group PLC.

Provide ROCE
for Ten Lifestyle Group PLC.

Provide Gross Margin
for Ten Lifestyle Group PLC.

Provide Operating Margin
for Ten Lifestyle Group PLC.

Provide Net Margin
for Ten Lifestyle Group PLC.

Provide FCF Margin
for Ten Lifestyle Group PLC.

Show all solvency ratios
for Ten Lifestyle Group PLC.

Provide D/E Ratio
for Ten Lifestyle Group PLC.

Provide D/A Ratio
for Ten Lifestyle Group PLC.

Provide Interest Coverage Ratio
for Ten Lifestyle Group PLC.

Provide Altman Z-Score Ratio
for Ten Lifestyle Group PLC.

Provide Quick Ratio
for Ten Lifestyle Group PLC.

Provide Current Ratio
for Ten Lifestyle Group PLC.

Provide Cash Ratio
for Ten Lifestyle Group PLC.

What is the historical Revenue growth
over the last 5 years for Ten Lifestyle Group PLC?

What is the historical Net Income growth
over the last 5 years for Ten Lifestyle Group PLC?

What is the current Free Cash Flow
of Ten Lifestyle Group PLC?

Discuss the annual earnings per share (EPS)
trend over the past five years for Ten Lifestyle Group PLC.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Revenue & Expenses Breakdown
Ten Lifestyle Group PLC

Balance Sheet Decomposition
Ten Lifestyle Group PLC

Current Assets 20.3m
Cash & Short-Term Investments 8.2m
Receivables 11.6m
Other Current Assets 511k
Non-Current Assets 22.5m
PP&E 2.8m
Intangibles 15.4m
Other Non-Current Assets 4.3m
Current Liabilities 24.4m
Accounts Payable 20.1m
Other Current Liabilities 4.3m
Non-Current Liabilities 3.3m
Long-Term Debt 3.3m
Efficiency

Earnings Waterfall
Ten Lifestyle Group PLC

Revenue
67.5m GBP
Cost of Revenue
-6.6m GBP
Gross Profit
60.9m GBP
Operating Expenses
-59m GBP
Operating Income
1.9m GBP
Other Expenses
2.8m GBP
Net Income
4.7m GBP

Free Cash Flow Analysis
Ten Lifestyle Group PLC

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

TENG Profitability Score
Profitability Due Diligence

Ten Lifestyle Group PLC's profitability score is 53/100. The higher the profitability score, the more profitable the company is.

53/100
Profitability
Score

Ten Lifestyle Group PLC's profitability score is 53/100. The higher the profitability score, the more profitable the company is.

TENG Solvency Score
Solvency Due Diligence

Ten Lifestyle Group PLC's solvency score is 50/100. The higher the solvency score, the more solvent the company is.

Low D/E
Negative Net Debt
Long-Term Solvency
Average Altman Z-Score
50/100
Solvency
Score

Ten Lifestyle Group PLC's solvency score is 50/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

TENG Price Targets Summary
Ten Lifestyle Group PLC

Wall Street analysts forecast TENG stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for TENG is 140.76 GBX with a low forecast of 139.38 GBX and a high forecast of 144.9 GBX.

Lowest
Price Target
139.38 GBX
140% Upside
Average
Price Target
140.76 GBX
143% Upside
Highest
Price Target
144.9 GBX
150% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for TENG?

Click here to dive deeper.

Dividends

Ten Lifestyle Group PLC
does not pay dividends
Shareholder Yield

Current shareholder yield for TENG is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

Ten Lifestyle Group PLC Logo
Ten Lifestyle Group PLC

Country

United Kingdom

Industry

Retail

Market Cap

55.6m GBP

Dividend Yield

0%

Description

Ten Lifestyle Group Plc engages in technology-enabled lifestyle and travel platform, which provides concierge services. The firm serves private members and also the customer of the private banks, financial services and brands globally. Corporate clients use the Company’s services to acquire, engage and retain, customers or valued employees. The service drives customer metrics, including revenue growth, net promoter score and supports digital transformation initiatives. Ten clients often see a minimum of triple extra-large in return on investment (ROI). The firm offers travel, dining, entertainment, and offers and events.

Contact

London
2nd Floor, Fitzroy House, 355 Euston Road
+442033016300.0
www.tenlifestylegroup.com

IPO

2017-11-22

Employees

824

Officers

Co-Founder, Group CEO & Director
Mr. Alexander John Cheatle
Co-Founder, Group COO & Director
Mr. Andrew Long
CFO & Executive Director
Mr. Alan Donald
Chief Proposition Officer & Executive Director
Ms. Victoria Carvalho
Client Services Director
Ms. Sarah Louise Hornbuckle
President
Mr. Toby Gauvain
Show More
Chief Technology Officer & Chief Commercial Officer
Mr. Francesco de Marchis
President of Americas
Mr. Malcolm Berry
Head of Content & Editorial Americas
Jane Davenport
Head of Content & Editorial APAC
Ms. Jeanne Cheung
Show Less

See Also

Discover More
What is the Intrinsic Value of one TENG stock?

The intrinsic value of one TENG stock under the Base Case scenario is 71.65 GBX.

Is TENG stock undervalued or overvalued?

Compared to the current market price of 58 GBX, Ten Lifestyle Group PLC is Undervalued by 19%.

Back to Top