Ten Lifestyle Group PLC
LSE:TENG

Watchlist Manager
Ten Lifestyle Group PLC Logo
Ten Lifestyle Group PLC
LSE:TENG
Watchlist
Price: 46.3 GBX
Market Cap: 44.4m GBX
Have any thoughts about
Ten Lifestyle Group PLC?
Write Note

Relative Value

The Relative Value of one TENG stock under the Base Case scenario is 92.95 GBX. Compared to the current market price of 46.3 GBX, Ten Lifestyle Group PLC is Undervalued by 50%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

TENG Relative Value
Base Case
92.95 GBX
Undervaluation 50%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
60
vs Industry
31
Median 3Y
1.3
Median 5Y
1
Industry
0.6
Forward
0.7
vs History
22
vs Industry
42
Median 3Y
-10.6
Median 5Y
-17.6
Industry
16.7
Forward
11.8
vs History
60
vs Industry
47
Median 3Y
12.2
Median 5Y
6.6
Industry
8
vs History
vs Industry
Median 3Y
-22.6
Median 5Y
-29.8
Industry
15.5
vs History
87
vs Industry
16
Median 3Y
5.5
Median 5Y
5.5
Industry
1.6
vs History
60
vs Industry
36
Median 3Y
1.2
Median 5Y
0.9
Industry
0.7
Forward
0.6
vs History
60
vs Industry
74
Median 3Y
1.3
Median 5Y
1.1
Industry
2.2
vs History
60
vs Industry
51
Median 3Y
9.6
Median 5Y
6.5
Industry
8.5
Forward
3.1
vs History
17
vs Industry
12
Median 3Y
-13.8
Median 5Y
-23.8
Industry
12.8
Forward
8.3
vs History
60
vs Industry
54
Median 3Y
11.3
Median 5Y
6.1
Industry
9.1
vs History
22
vs Industry
23
Median 3Y
-13.4
Median 5Y
-43.5
Industry
12.8
vs History
87
vs Industry
10
Median 3Y
5.4
Median 5Y
5.8
Industry
1.1

Multiples Across Competitors

TENG Competitors Multiples
Ten Lifestyle Group PLC Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
UK
Ten Lifestyle Group PLC
LSE:TENG
44.4m GBP 0.7 9.4 3.9 20.5
US
Amazon.com Inc
NASDAQ:AMZN
2.3T USD 3.8 47.9 20.8 39.1
ZA
Naspers Ltd
JSE:NPN
875.3B Zac 0 0 0 0
CN
Alibaba Group Holding Ltd
NYSE:BABA
202.9B USD 1.6 17.5 10.9 11.1
CN
Pinduoduo Inc
NASDAQ:PDD
134.9B USD 2.7 9.3 6.5 6.6
CN
Meituan
HKEX:3690
962.5B HKD 3 40.1 34.7 34.7
NL
Prosus NV
AEX:PRX
95.4B EUR 18.3 15.1 -575.2 -577.8
AR
Mercadolibre Inc
NASDAQ:MELI
87.4B USD 4.6 60.9 32.2 41.9
UY
MercadoLibre Inc
BMV:MELIN
1.8T MXN 4.6 60.8 32.2 41.9
US
DoorDash Inc
NASDAQ:DASH
69.7B USD 7 -411.7 211.6 -269.9
CN
JD.Com Inc
HKEX:9618
394B HKD 0.3 10.6 6.4 6.4
P/S Multiple
Revenue Growth P/S to Growth
UK
Ten Lifestyle Group PLC
LSE:TENG
Average P/S: 4.7
0.7
N/A N/A
US
Amazon.com Inc
NASDAQ:AMZN
3.8
12%
0.3
ZA
N
Naspers Ltd
JSE:NPN
Not Available
10%
N/A
CN
Alibaba Group Holding Ltd
NYSE:BABA
1.6
8%
0.2
CN
Pinduoduo Inc
NASDAQ:PDD
2.7
35%
0.1
CN
Meituan
HKEX:3690
3
17%
0.2
NL
Prosus NV
AEX:PRX
18.3
12%
1.5
AR
Mercadolibre Inc
NASDAQ:MELI
4.6
30%
0.2
UY
MercadoLibre Inc
BMV:MELIN
4.6
30%
0.2
US
D
DoorDash Inc
NASDAQ:DASH
7
20%
0.3
CN
JD.Com Inc
HKEX:9618
0.3
6%
0.1
P/E Multiple
Earnings Growth PEG
UK
Ten Lifestyle Group PLC
LSE:TENG
Average P/E: 30.2
9.4
N/A N/A
US
Amazon.com Inc
NASDAQ:AMZN
47.9
39%
1.2
ZA
N
Naspers Ltd
JSE:NPN
Not Available
22%
N/A
CN
Alibaba Group Holding Ltd
NYSE:BABA
17.5
35%
0.5
CN
Pinduoduo Inc
NASDAQ:PDD
9.3
39%
0.2
CN
Meituan
HKEX:3690
40.1
67%
0.6
NL
Prosus NV
AEX:PRX
15.1
15%
1
AR
Mercadolibre Inc
NASDAQ:MELI
60.9
48%
1.3
UY
MercadoLibre Inc
BMV:MELIN
60.8
47%
1.3
US
D
DoorDash Inc
NASDAQ:DASH
Negative Multiple: -411.7 N/A N/A
CN
JD.Com Inc
HKEX:9618
10.6
4%
2.7
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
UK
Ten Lifestyle Group PLC
LSE:TENG
Average EV/EBITDA: 39.9
3.9
12%
0.3
US
Amazon.com Inc
NASDAQ:AMZN
20.8
33%
0.6
ZA
N
Naspers Ltd
JSE:NPN
Not Available
162%
N/A
CN
Alibaba Group Holding Ltd
NYSE:BABA
10.9
12%
0.9
CN
Pinduoduo Inc
NASDAQ:PDD
6.5
48%
0.1
CN
Meituan
HKEX:3690
34.7
63%
0.6
NL
Prosus NV
AEX:PRX
Negative Multiple: -575.2 N/A N/A
AR
Mercadolibre Inc
NASDAQ:MELI
32.2
33%
1
UY
MercadoLibre Inc
BMV:MELIN
32.2
33%
1
US
D
DoorDash Inc
NASDAQ:DASH
211.6
N/A N/A
CN
JD.Com Inc
HKEX:9618
6.4
20%
0.3
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
UK
Ten Lifestyle Group PLC
LSE:TENG
Average EV/EBIT: 25.3
20.5
N/A N/A
US
Amazon.com Inc
NASDAQ:AMZN
39.1
39%
1
ZA
N
Naspers Ltd
JSE:NPN
Not Available N/A N/A
CN
Alibaba Group Holding Ltd
NYSE:BABA
11.1
12%
0.9
CN
Pinduoduo Inc
NASDAQ:PDD
6.6
45%
0.1
CN
Meituan
HKEX:3690
34.7
85%
0.4
NL
Prosus NV
AEX:PRX
Negative Multiple: -577.8 N/A N/A
AR
Mercadolibre Inc
NASDAQ:MELI
41.9
37%
1.1
UY
MercadoLibre Inc
BMV:MELIN
41.9
37%
1.1
US
D
DoorDash Inc
NASDAQ:DASH
Negative Multiple: -269.9 N/A N/A
CN
JD.Com Inc
HKEX:9618
6.4
22%
0.3

See Also

Discover More
Back to Top