Ten Lifestyle Group PLC
LSE:TENG

Watchlist Manager
Ten Lifestyle Group PLC Logo
Ten Lifestyle Group PLC
LSE:TENG
Watchlist
Price: 55 GBX -4.35% Market Closed
Market Cap: 52.7m GBX
Have any thoughts about
Ten Lifestyle Group PLC?
Write Note

Relative Value

The Relative Value of one TENG stock under the Base Case scenario is 80.29 GBX. Compared to the current market price of 55 GBX, Ten Lifestyle Group PLC is Undervalued by 31%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

TENG Relative Value
Base Case
80.29 GBX
Undervaluation 31%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
60
vs Industry
31
Median 3Y
1.3
Median 5Y
1
Industry
0.6
Forward
0.8
vs History
22
vs Industry
42
Median 3Y
-10.7
Median 5Y
-18.8
Industry
16.7
Forward
14
vs History
60
vs Industry
47
Median 3Y
12.2
Median 5Y
6.6
Industry
7.8
vs History
vs Industry
Median 3Y
-23.1
Median 5Y
-31.1
Industry
15.2
vs History
87
vs Industry
16
Median 3Y
5.6
Median 5Y
5.5
Industry
1.6
vs History
60
vs Industry
36
Median 3Y
1.2
Median 5Y
0.9
Industry
0.7
Forward
0.7
vs History
60
vs Industry
74
Median 3Y
1.3
Median 5Y
1.1
Industry
2.2
vs History
60
vs Industry
51
Median 3Y
9.6
Median 5Y
6.5
Industry
8.5
Forward
3.7
vs History
17
vs Industry
12
Median 3Y
-13.8
Median 5Y
-25.2
Industry
12.8
Forward
10.1
vs History
60
vs Industry
54
Median 3Y
11.6
Median 5Y
6.1
Industry
8.9
vs History
22
vs Industry
23
Median 3Y
-13.6
Median 5Y
-43.6
Industry
12.2
vs History
87
vs Industry
10
Median 3Y
5.9
Median 5Y
5.8
Industry
1.1

Multiples Across Competitors

TENG Competitors Multiples
Ten Lifestyle Group PLC Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
UK
Ten Lifestyle Group PLC
LSE:TENG
52.7m GBP 0.8 11.1 4.7 24.8
US
Amazon.com Inc
NASDAQ:AMZN
2.1T USD 3.3 41.5 18.4 33.9
ZA
Naspers Ltd
JSE:NPN
831B Zac 0 0 0 0
CN
Alibaba Group Holding Ltd
NYSE:BABA
199.1B USD 1.5 16.8 10.5 10.5
CN
Pinduoduo Inc
NASDAQ:PDD
139B USD 2.7 9.3 6.7 6.7
CN
Meituan
HKEX:3690
919.4B HKD 2.8 38 32.6 32.6
AR
Mercadolibre Inc
NASDAQ:MELI
101.2B USD 5.3 70.4 37.5 48.8
UY
MercadoLibre Inc
BMV:MELIN
2.1T MXN 5.3 70.5 37.6 48.8
NL
Prosus NV
AEX:PRX
92.8B EUR 17.7 14.6 -558.6 -558.6
US
DoorDash Inc
NASDAQ:DASH
73.6B USD 7.2 -427.8 224.2 -281.2
CN
JD.Com Inc
HKEX:9618
398.6B HKD 0.3 10.6 6.4 6.4
EV/EBITDA Multiple
EBITDA Growth
UK
Ten Lifestyle Group PLC
LSE:TENG
Average EV/EBITDA: 42.1
4.7
41%
US
Amazon.com Inc
NASDAQ:AMZN
18.4
133%
ZA
N
Naspers Ltd
JSE:NPN
Not Available
1 697%
CN
Alibaba Group Holding Ltd
NYSE:BABA
10.5
44%
CN
Pinduoduo Inc
NASDAQ:PDD
6.7
227%
CN
Meituan
HKEX:3690
32.6
332%
AR
Mercadolibre Inc
NASDAQ:MELI
37.5
136%
UY
MercadoLibre Inc
BMV:MELIN
37.6
136%
NL
Prosus NV
AEX:PRX
Negative Multiple: -558.6 N/A
US
D
DoorDash Inc
NASDAQ:DASH
224.2
N/A
CN
JD.Com Inc
HKEX:9618
6.4
74%
EV/EBIT Multiple
EBIT Growth
UK
Ten Lifestyle Group PLC
LSE:TENG
Average EV/EBIT: 26.6
24.8
N/A
US
Amazon.com Inc
NASDAQ:AMZN
33.9
164%
ZA
N
Naspers Ltd
JSE:NPN
Not Available N/A
CN
Alibaba Group Holding Ltd
NYSE:BABA
10.5
53%
CN
Pinduoduo Inc
NASDAQ:PDD
6.7
236%
CN
Meituan
HKEX:3690
32.6
516%
AR
Mercadolibre Inc
NASDAQ:MELI
48.8
178%
UY
MercadoLibre Inc
BMV:MELIN
48.8
178%
NL
Prosus NV
AEX:PRX
Negative Multiple: -558.6 N/A
US
D
DoorDash Inc
NASDAQ:DASH
Negative Multiple: -281.2 N/A
CN
JD.Com Inc
HKEX:9618
6.4
84%

See Also

Discover More
Back to Top