Ten Entertainment Group PLC
LSE:TEG

Watchlist Manager
Ten Entertainment Group PLC Logo
Ten Entertainment Group PLC
LSE:TEG
Watchlist
Price: 411 GBX Market Closed
Market Cap: 281.5m GBX
Have any thoughts about
Ten Entertainment Group PLC?
Write Note

Relative Value

The Relative Value of one TEG stock under the Base Case scenario is 669.67 GBX. Compared to the current market price of 411 GBX, Ten Entertainment Group PLC is Undervalued by 39%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

TEG Relative Value
Base Case
669.67 GBX
Undervaluation 39%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
33
vs Industry
30
Median 3Y
2.2
Median 5Y
2.2
Industry
1.5
Forward
2.1
vs History
20
vs Industry
43
Median 3Y
10
Median 5Y
9.3
Industry
20.8
Forward
12.5
vs History
25
vs Industry
51
Median 3Y
6.1
Median 5Y
6.1
Industry
9.6
vs History
1
vs Industry
1
Median 3Y
-9.5
Median 5Y
13
Industry
19.9
vs History
30
vs Industry
21
Median 3Y
4.2
Median 5Y
3.3
Industry
2.3
vs History
39
vs Industry
22
Median 3Y
3.7
Median 5Y
3.7
Industry
1.9
Forward
3.5
vs History
39
vs Industry
32
Median 3Y
5.5
Median 5Y
5.5
Industry
3.9
vs History
30
vs Industry
45
Median 3Y
7.6
Median 5Y
8.3
Industry
10.8
Forward
8.3
vs History
20
vs Industry
40
Median 3Y
11.8
Median 5Y
11.4
Industry
16.3
Forward
13.6
vs History
30
vs Industry
39
Median 3Y
10.7
Median 5Y
9.7
Industry
11.7
vs History
11
vs Industry
28
Median 3Y
17.2
Median 5Y
16.6
Industry
16.8
vs History
11
vs Industry
31
Median 3Y
1.5
Median 5Y
1.5
Industry
1.4

Multiples Across Competitors

TEG Competitors Multiples
Ten Entertainment Group PLC Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
UK
Ten Entertainment Group PLC
LSE:TEG
281.5m GBP 2.2 13.7 9 14.1
JP
Oriental Land Co Ltd
TSE:4661
6T JPY 9.5 50.9 27.8 35.9
US
Planet Fitness Inc
NYSE:PLNT
8.1B USD 7.2 50.8 21.2 32.3
US
Vail Resorts Inc
NYSE:MTN
6.7B USD 2.3 29 11.7 18.1
US
Life Time Group Holdings Inc
NYSE:LTH
4.9B USD 2 34.5 10.8 19.6
US
Cedar Fair LP
NYSE:FUN
4.7B USD 2.5 36.6 13.7 20.1
US
SeaWorld Entertainment Inc
NYSE:PRKS
3.5B USD 2 14.7 8.7 11.6
CN
Songcheng Performance Development Co Ltd
SZSE:300144
25.5B CNY 10.8 185.2 56.5 56.5
CN
Shenzhen Overseas Chinese Town Co Ltd
SZSE:000069
23.6B CNY 0.4 -3.9 -302.1 -302.1
SA
Leejam Sports Company SJSC
SAU:1830
10.4B SAR 7.3 26.8 15.5 24.4
US
Six Flags Entertainment Corp
F:6FE
2.6B EUR 1.9 104.4 12.8 18.1

See Also

Discover More
Back to Top