Telecom Egypt Co SAE
LSE:TEEG

Watchlist Manager
Telecom Egypt Co SAE Logo
Telecom Egypt Co SAE
LSE:TEEG
Watchlist
Price: 3.3 USD Market Closed
Market Cap: 5.6B USD
Have any thoughts about
Telecom Egypt Co SAE?
Write Note

Income Statement

Earnings Waterfall
Telecom Egypt Co SAE

Revenue
66.5B EGP
Cost of Revenue
-41.3B EGP
Gross Profit
25.2B EGP
Operating Expenses
-11.9B EGP
Operating Income
13.3B EGP
Other Expenses
-2B EGP
Net Income
11.3B EGP

Income Statement
Telecom Egypt Co SAE

Rotate your device to view
Income Statement
Currency: EGP
Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Revenue
Revenue
12 080
N/A
11 931
-1%
12 158
+2%
12 355
+2%
11 512
-7%
11 728
+2%
12 184
+4%
12 488
+2%
12 757
+2%
13 122
+3%
13 950
+6%
15 029
+8%
16 327
+9%
17 418
+7%
18 567
+7%
19 205
+3%
19 956
+4%
22 800
+14%
22 771
0%
24 076
+6%
25 342
+5%
24 425
-4%
25 805
+6%
26 722
+4%
28 054
+5%
29 140
+4%
31 912
+10%
33 307
+4%
34 340
+3%
35 944
+5%
37 088
+3%
38 106
+3%
40 116
+5%
42 983
+7%
44 273
+3%
48 815
+10%
52 008
+7%
53 958
+4%
56 679
+5%
60 207
+6%
66 496
+10%
Gross Profit
Cost of Revenue
(6 354)
(6 585)
(6 787)
(6 957)
(7 023)
(7 073)
(7 120)
(7 035)
(7 022)
(7 011)
(7 920)
(8 707)
(9 694)
(10 795)
(11 313)
(11 793)
(12 137)
(13 830)
(14 557)
(15 294)
(16 299)
(16 058)
(16 838)
(17 261)
(18 024)
(18 399)
(19 448)
(20 021)
(20 416)
(20 989)
(21 948)
(22 959)
(24 033)
(25 253)
(26 485)
(28 034)
(29 978)
(31 585)
(34 290)
(37 031)
(41 325)
Gross Profit
5 727
N/A
5 347
-7%
5 371
+0%
5 399
+1%
4 490
-17%
4 657
+4%
5 064
+9%
5 454
+8%
5 737
+5%
6 112
+7%
6 030
-1%
6 322
+5%
6 633
+5%
6 623
0%
7 254
+10%
7 413
+2%
7 818
+5%
8 969
+15%
8 214
-8%
8 781
+7%
9 043
+3%
8 367
-7%
8 967
+7%
9 461
+6%
10 030
+6%
10 741
+7%
12 465
+16%
13 286
+7%
13 924
+5%
14 954
+7%
15 140
+1%
15 147
+0%
16 084
+6%
17 732
+10%
17 788
+0%
20 783
+17%
22 030
+6%
22 372
+2%
22 389
+0%
23 176
+4%
25 172
+9%
Operating Income
Operating Expenses
(3 410)
(3 515)
(3 336)
(3 479)
(3 238)
(3 414)
(3 525)
(3 543)
(3 397)
(3 423)
(3 952)
(4 059)
(4 163)
(4 118)
(5 178)
(5 427)
(5 578)
(5 970)
(4 824)
(5 181)
(6 725)
(7 033)
(6 392)
(6 663)
(5 695)
(5 429)
(6 556)
(6 382)
(6 437)
(6 682)
(6 675)
(7 131)
(7 101)
(7 497)
(8 157)
(8 606)
(9 473)
(9 997)
(10 123)
(11 228)
(11 856)
Selling, General & Administrative
(2 845)
(2 934)
(3 063)
(3 203)
(3 134)
(3 132)
(3 144)
(3 148)
(3 180)
(3 399)
(3 684)
(3 706)
(3 748)
(3 655)
(4 098)
(4 282)
(4 583)
(5 070)
(4 909)
(5 332)
(6 718)
(7 072)
(6 619)
(7 154)
(6 126)
(5 795)
(6 403)
(6 453)
(6 621)
(6 891)
(6 920)
(7 009)
(7 244)
(7 513)
(8 361)
(8 761)
(9 360)
(9 967)
(10 258)
(10 940)
(11 650)
Depreciation & Amortization
(59)
(61)
(65)
(66)
(67)
(69)
(73)
(76)
(79)
(81)
(80)
(80)
(77)
(76)
(77)
(83)
(58)
(58)
(79)
(45)
(72)
(76)
(119)
(67)
(79)
(78)
(101)
(100)
(115)
(132)
(162)
(179)
(185)
(200)
(210)
(153)
(169)
(174)
(245)
(254)
(287)
Other Operating Expenses
(506)
(520)
(209)
(210)
(37)
(213)
(307)
(319)
(136)
59
(189)
(272)
(337)
(386)
(1 003)
(1 062)
(937)
(842)
164
196
65
115
346
558
510
444
(53)
171
301
343
406
58
329
215
414
307
55
144
379
(33)
81
Operating Income
2 315
N/A
1 831
-21%
2 034
+11%
1 919
-6%
1 252
-35%
1 242
-1%
1 540
+24%
1 910
+24%
2 337
+22%
2 687
+15%
2 078
-23%
2 263
+9%
2 470
+9%
2 505
+1%
2 076
-17%
1 985
-4%
2 240
+13%
2 999
+34%
3 390
+13%
3 600
+6%
2 318
-36%
1 334
-42%
2 575
+93%
2 798
+9%
4 335
+55%
5 312
+23%
5 908
+11%
6 904
+17%
7 486
+8%
8 272
+10%
8 464
+2%
8 016
-5%
8 984
+12%
10 234
+14%
9 631
-6%
12 176
+26%
12 556
+3%
12 375
-1%
12 266
-1%
11 949
-3%
13 316
+11%
Pre-Tax Income
Interest Income Expense
1 334
1 432
1 217
1 218
1 092
1 230
1 458
1 792
1 958
2 087
1 684
1 142
1 240
1 257
1 736
1 119
944
831
885
1 652
2 013
2 805
3 125
2 682
1 504
859
950
1 088
1 863
1 939
2 784
1 897
1 786
1 044
1 430
405
181
411
1 402
490
(909)
Non-Reccuring Items
0
0
(168)
0
0
0
(42)
0
0
0
(409)
0
0
0
(98)
0
0
0
(13)
0
0
0
(203)
0
0
0
(234)
0
0
0
(123)
0
0
0
(40)
0
0
0
0
0
0
Total Other Income
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(3)
0
0
0
3
0
0
0
0
0
0
(365)
0
0
0
(278)
0
0
Pre-Tax Income
3 650
N/A
3 264
-11%
3 084
-6%
3 137
+2%
2 344
-25%
2 473
+6%
2 955
+19%
3 703
+25%
4 297
+16%
4 774
+11%
3 353
-30%
3 405
+2%
3 709
+9%
3 762
+1%
3 715
-1%
3 104
-16%
3 184
+3%
3 830
+20%
4 262
+11%
5 252
+23%
4 330
-18%
4 137
-4%
5 497
+33%
5 477
0%
5 838
+7%
6 172
+6%
6 624
+7%
7 995
+21%
9 351
+17%
10 212
+9%
11 126
+9%
9 913
-11%
10 770
+9%
11 278
+5%
10 655
-6%
12 581
+18%
12 737
+1%
12 786
+0%
13 390
+5%
12 439
-7%
12 407
0%
Net Income
Tax Provision
(1 679)
(1 682)
(1 664)
(1 682)
(756)
57
44
17
86
(728)
(680)
(717)
(832)
(788)
(659)
(566)
(589)
(750)
(958)
(1 111)
(961)
(920)
(1 091)
(1 171)
(1 297)
(1 453)
(1 767)
(2 324)
(2 681)
(2 789)
(2 705)
(2 251)
(2 440)
(2 786)
(1 467)
(947)
(633)
(618)
(1 917)
(896)
(1 118)
Income from Continuing Operations
1 971
1 583
1 420
1 456
1 589
2 529
2 999
3 719
4 382
4 046
2 673
2 688
2 877
2 974
3 056
2 539
2 596
3 081
3 304
4 141
3 369
3 217
4 406
4 305
4 539
4 716
4 857
5 668
6 668
7 422
8 421
7 663
8 331
8 493
9 187
11 634
12 104
12 168
11 473
11 543
11 289
Income to Minority Interest
(4)
(4)
(3)
(5)
(3)
(3)
(2)
(1)
(3)
(3)
(2)
(3)
(3)
(3)
(4)
(5)
(7)
(7)
(7)
(7)
(5)
(6)
(7)
(6)
(7)
(6)
(7)
(7)
(5)
(5)
(4)
(3)
(4)
(4)
(5)
(5)
(8)
(8)
(7)
(9)
(7)
Net Income (Common)
1 441
N/A
1 053
-27%
901
-14%
936
+4%
1 071
+14%
2 012
+88%
2 389
+19%
3 111
+30%
3 772
+21%
3 435
-9%
2 057
-40%
2 072
+1%
2 262
+9%
2 359
+4%
2 348
0%
1 831
-22%
1 886
+3%
2 371
+26%
2 564
+8%
3 402
+33%
2 630
-23%
2 477
-6%
3 580
+45%
3 479
-3%
3 713
+7%
3 892
+5%
3 949
+1%
4 761
+21%
5 762
+21%
6 515
+13%
7 413
+14%
6 655
-10%
7 323
+10%
7 485
+2%
9 182
+23%
10 324
+12%
10 791
+5%
10 855
+1%
11 466
+6%
11 534
+1%
11 281
-2%
EPS (Diluted)
0.84
N/A
0.61
-27%
0.53
-13%
0.54
+2%
0.62
+15%
1.17
+89%
1.4
+20%
1.82
+30%
2.18
+20%
2.02
-7%
1.2
-41%
1.22
+2%
1.33
+9%
1.38
+4%
1.38
N/A
1.07
-22%
1.1
+3%
1.39
+26%
1.5
+8%
1.99
+33%
1.54
-23%
1.45
-6%
2.1
+45%
2.04
-3%
2.18
+7%
2.28
+5%
2.31
+1%
2.78
+20%
3.36
+21%
3.8
+13%
4.34
+14%
3.89
-10%
4.28
+10%
4.38
+2%
5.38
+23%
6.04
+12%
6.32
+5%
6.36
+1%
6.72
+6%
6.76
+1%
6.61
-2%

See Also

Discover More