Telecom Egypt Co SAE
LSE:TEEG

Watchlist Manager
Telecom Egypt Co SAE Logo
Telecom Egypt Co SAE
LSE:TEEG
Watchlist
Price: 3.3 USD Market Closed
Market Cap: 5.6B USD
Have any thoughts about
Telecom Egypt Co SAE?
Write Note

Cash Flow Statement

Cash Flow Statement
Telecom Egypt Co SAE

Rotate your device to view
Cash Flow Statement
Currency: EGP
Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Operating Cash Flow
Cash Taxes Paid
(1 796)
(1 812)
(1 856)
(1 899)
(1 739)
(1 749)
(1 740)
(1 806)
(1 427)
(1 445)
(1 646)
(2 027)
(2 219)
(2 426)
(2 811)
(2 940)
(3 259)
(3 595)
(3 738)
(3 587)
(3 579)
(3 562)
(3 254)
(3 277)
(3 233)
(3 267)
(3 232)
(3 547)
(4 088)
(3 783)
(3 699)
(3 555)
(3 003)
(5 613)
(5 814)
(5 906)
(6 534)
(4 501)
(651)
65
2 014
Cash Interest Paid
(9)
(9)
(9)
(7)
(7)
(8)
(9)
(8)
(9)
(8)
(8)
(11)
(13)
(88)
(325)
(549)
(765)
(887)
(922)
(992)
(900)
(966)
(1 010)
(1 015)
(1 021)
(986)
(1 056)
(1 079)
(1 228)
(1 202)
(1 006)
(879)
(807)
(903)
(1 082)
(1 714)
(2 512)
(3 309)
(4 265)
(5 172)
(6 947)
Change in Working Capital
(4 268)
(4 644)
(4 344)
(4 446)
(5 039)
(4 840)
(4 515)
(4 327)
(4 290)
(4 692)
(5 017)
(5 260)
(5 835)
(5 243)
(5 287)
(6 181)
(6 039)
(8 033)
(8 143)
(7 858)
(7 916)
(8 114)
(8 954)
(9 265)
(9 604)
(8 287)
(7 874)
(7 437)
(7 732)
(7 939)
(7 816)
(8 701)
(8 910)
(10 378)
(14 101)
(13 154)
(16 273)
(16 294)
(20 024)
(21 375)
(22 066)
Cash from Operating Activities
1 855
N/A
1 941
+5%
1 796
-7%
1 372
-24%
1 049
-24%
1 522
+45%
1 597
+5%
1 972
+23%
3 760
+91%
4 149
+10%
4 338
+5%
4 849
+12%
4 019
-17%
4 420
+10%
4 649
+5%
4 105
-12%
4 179
+2%
2 047
-51%
3 496
+71%
4 193
+20%
3 525
-16%
3 896
+11%
2 991
-23%
2 911
-3%
5 925
+104%
7 357
+24%
8 297
+13%
9 827
+18%
11 965
+22%
14 805
+24%
16 015
+8%
15 210
-5%
15 986
+5%
13 550
-15%
14 588
+8%
17 753
+22%
16 827
-5%
16 187
-4%
16 943
+5%
19 774
+17%
19 312
-2%
Investing Cash Flow
Capital Expenditures
(1 043)
(1 207)
(1 584)
(2 077)
(2 328)
(2 539)
(2 609)
(2 717)
(2 856)
(8 201)
(8 606)
(9 539)
(10 182)
(6 574)
(7 508)
(6 945)
(7 352)
(7 973)
(8 808)
(9 721)
(9 331)
(10 162)
(10 413)
(10 902)
(12 353)
(10 948)
(11 769)
(14 856)
(14 797)
(14 864)
(13 638)
(12 760)
(13 205)
(13 944)
(18 881)
(20 129)
(24 847)
(26 068)
(26 408)
(35 361)
(39 753)
Other Items
(116)
(682)
(714)
(561)
197
1 154
1 151
1 099
1 373
1 668
1 600
1 484
870
199
148
113
113
(485)
(465)
4 118
4 229
5 229
5 151
544
610
627
677
1 430
1 160
4 068
3 804
2 389
3 144
959
1 249
2 060
1 491
2 328
2 494
2 502
2 482
Cash from Investing Activities
(1 159)
N/A
(1 889)
-63%
(2 298)
-22%
(2 638)
-15%
(2 131)
+19%
(1 384)
+35%
(1 458)
-5%
(1 617)
-11%
(1 483)
+8%
(6 534)
-341%
(7 005)
-7%
(8 055)
-15%
(9 311)
-16%
(6 374)
+32%
(7 360)
-15%
(6 832)
+7%
(7 240)
-6%
(8 458)
-17%
(9 272)
-10%
(5 602)
+40%
(5 100)
+9%
(4 931)
+3%
(5 261)
-7%
(10 356)
-97%
(11 742)
-13%
(10 322)
+12%
(11 092)
-7%
(13 427)
-21%
(13 637)
-2%
(10 795)
+21%
(9 835)
+9%
(10 372)
-5%
(10 062)
+3%
(12 986)
-29%
(17 632)
-36%
(18 068)
-2%
(23 356)
-29%
(23 740)
-2%
(23 915)
-1%
(32 859)
-37%
(37 271)
-13%
Financing Cash Flow
Net Issuance of Debt
(85)
(83)
(94)
(83)
(72)
(91)
(78)
(71)
(88)
2 277
2 512
2 758
6 219
3 150
3 899
4 154
2 210
7 380
6 586
1 951
2 505
1 670
3 162
7 995
6 608
3 441
3 898
4 169
2 638
(2 253)
(3 902)
(2 448)
(3 178)
1 734
8 481
11 700
15 909
17 662
12 697
12 402
17 220
Cash Paid for Dividends
(1 720)
(2 289)
(2 355)
0
(993)
(428)
(357)
(359)
(1 286)
(1 282)
(1 282)
(1 282)
(1 709)
(1 709)
(1 709)
0
(430)
(430)
(430)
0
(433)
(433)
(433)
0
(627)
(481)
(479)
(480)
(1 139)
(1 278)
(1 286)
(1 285)
(1 708)
(1 715)
(1 709)
0
(2 138)
(2 138)
(2 138)
0
(2 566)
Other
0
0
10
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(4)
(4)
Cash from Financing Activities
(1 806)
N/A
(2 373)
-31%
(2 439)
-3%
(2 428)
+0%
(1 055)
+57%
(509)
+52%
(436)
+14%
(431)
+1%
(1 375)
-219%
994
N/A
1 230
+24%
1 476
+20%
4 510
+206%
1 441
-68%
2 190
+52%
2 447
+12%
1 781
-27%
6 950
+290%
6 156
-11%
1 521
-75%
2 071
+36%
1 237
-40%
2 729
+121%
7 562
+177%
5 981
-21%
2 960
-51%
3 419
+16%
3 690
+8%
1 498
-59%
(3 531)
N/A
(5 188)
-47%
(3 734)
+28%
(4 886)
-31%
18
N/A
6 772
+37 521%
9 991
+48%
13 772
+38%
15 525
+13%
10 559
-32%
10 261
-3%
14 650
+43%
Change in Cash
Effect of Foreign Exchange Rates
4
0
(4)
(7)
(5)
0
2
12
7
6
58
48
48
46
2
1
3
3
(12)
(16)
(17)
(23)
(21)
(22)
(19)
(14)
1
5
5
1
(7)
22
20
19
100
100
193
181
103
231
228
Net Change in Cash
(1 106)
N/A
(2 321)
-110%
(2 945)
-27%
(3 701)
-26%
(2 142)
+42%
(371)
+83%
(295)
+20%
(64)
+78%
909
N/A
(1 385)
N/A
(1 379)
+0%
(1 682)
-22%
(734)
+56%
(467)
+36%
(519)
-11%
(279)
+46%
(1 277)
-358%
542
N/A
368
-32%
96
-74%
479
+399%
179
-63%
438
+145%
95
-78%
145
+53%
(19)
N/A
625
N/A
95
-85%
(169)
N/A
480
N/A
985
+105%
1 126
+14%
1 058
-6%
601
-43%
3 829
+537%
9 776
+155%
7 436
-24%
8 152
+10%
3 691
-55%
(2 593)
N/A
(3 081)
-19%
Free Cash Flow
Free Cash Flow
812
N/A
734
-10%
212
-71%
(705)
N/A
(1 279)
-81%
(1 017)
+20%
(1 012)
+0%
(745)
+26%
904
N/A
(4 052)
N/A
(4 268)
-5%
(4 690)
-10%
(6 163)
-31%
(2 154)
+65%
(2 859)
-33%
(2 840)
+1%
(3 173)
-12%
(5 926)
-87%
(5 312)
+10%
(5 528)
-4%
(5 806)
-5%
(6 266)
-8%
(7 422)
-18%
(7 991)
-8%
(6 428)
+20%
(3 591)
+44%
(3 472)
+3%
(5 029)
-45%
(2 832)
+44%
(59)
+98%
2 377
N/A
2 450
+3%
2 781
+14%
(394)
N/A
(4 292)
-989%
(2 375)
+45%
(8 020)
-238%
(9 881)
-23%
(9 466)
+4%
(15 586)
-65%
(20 441)
-31%

See Also

Discover More