Tate & Lyle PLC
LSE:TATE

Watchlist Manager
Tate & Lyle PLC Logo
Tate & Lyle PLC
LSE:TATE
Watchlist
Price: 373.8 GBX 0.81%
Market Cap: 1.7B GBX

Relative Value

The Relative Value of one TATE stock under the Base Case scenario is hidden GBX. Compared to the current market price of 373.8 GBX, Tate & Lyle PLC is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

TATE Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
98
vs Industry
30
Median 3Y
1.6
Median 5Y
1.7
Industry
1
Forward
0.8
vs History
6
vs Industry
52
Median 3Y
14.8
Median 5Y
12.8
Industry
16.1
Forward
9
vs History
65
vs Industry
32
Median 3Y
13.4
Median 5Y
11.9
Industry
10
vs History
50
vs Industry
15
Median 3Y
-12
Median 5Y
2.4
Industry
17.3
vs History
98
vs Industry
31
Median 3Y
2.1
Median 5Y
2
Industry
1.5
vs History
98
vs Industry
34
Median 3Y
1.7
Median 5Y
1.8
Industry
1.1
Forward
1.2
vs History
vs Industry
52
Median 3Y
0
Median 5Y
0
Industry
4.8
vs History
98
vs Industry
46
Median 3Y
8.7
Median 5Y
9.3
Industry
10.1
Forward
6
vs History
96
vs Industry
41
Median 3Y
12.8
Median 5Y
13.8
Industry
13.3
Forward
9.2
vs History
47
vs Industry
36
Median 3Y
14.6
Median 5Y
13.8
Industry
11.5
vs History
25
vs Industry
22
Median 3Y
29.3
Median 5Y
19.6
Industry
16.1
vs History
98
vs Industry
26
Median 3Y
1.8
Median 5Y
1.6
Industry
1.1

Multiples Across Competitors

TATE Competitors Multiples
Tate & Lyle PLC Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
UK
Tate & Lyle PLC
LSE:TATE
1.7B GBP 0.8 49 6 10.2
JP
Goyo Foods Industry Co Ltd
TSE:2230
53.2T JPY 23 895.9 540 752.8 186 542.5 318 284.3
CH
Nestle SA
SIX:NESN
193.6B CHF 2.1 18.8 12.7 15.7
US
Mondelez International Inc
NASDAQ:MDLZ
73.8B USD 2 20.9 16.2 21.1
FR
Danone SA
PAR:BN
49.4B EUR 1.8 26.8 11.6 15.6
ZA
Tiger Brands Ltd
JSE:TBS
53.1B Zac 0 0 0 0
US
Hershey Co
NYSE:HSY
40.1B USD 3.5 29.7 17.7 22.1
CN
Muyuan Foods Co Ltd
SZSE:002714
263.9B CNY 1.7 11.9 12.2 12.2
ZA
Avi Ltd
JSE:AVI
36.4B Zac 0 0 0 0
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
26.3B CHF 4.6 40.9 23.8 32.5
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
220B CNY 7.8 32.1 29.3 29.3
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
UK
Tate & Lyle PLC
LSE:TATE
Average EV/EBITDA: 20 741.3
6
8%
0.8
JP
G
Goyo Foods Industry Co Ltd
TSE:2230
186 542.5
N/A N/A
CH
Nestle SA
SIX:NESN
12.7
1%
12.7
US
Mondelez International Inc
NASDAQ:MDLZ
16.2
-2%
N/A
FR
Danone SA
PAR:BN
11.6
5%
2.3
ZA
T
Tiger Brands Ltd
JSE:TBS
Not Available
11%
N/A
US
Hershey Co
NYSE:HSY
17.7
-4%
N/A
CN
Muyuan Foods Co Ltd
SZSE:002714
12.2
31%
0.4
ZA
A
Avi Ltd
JSE:AVI
Not Available
7%
N/A
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
23.8
8%
3
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
29.3
16%
1.8
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
UK
Tate & Lyle PLC
LSE:TATE
Average EV/EBIT: 35 382.6
10.2
10%
1
JP
G
Goyo Foods Industry Co Ltd
TSE:2230
318 284.3
N/A N/A
CH
Nestle SA
SIX:NESN
15.7
0%
N/A
US
Mondelez International Inc
NASDAQ:MDLZ
21.1
-3%
N/A
FR
Danone SA
PAR:BN
15.6
6%
2.6
ZA
T
Tiger Brands Ltd
JSE:TBS
Not Available
12%
N/A
US
Hershey Co
NYSE:HSY
22.1
-6%
N/A
CN
Muyuan Foods Co Ltd
SZSE:002714
12.2
20%
0.6
ZA
A
Avi Ltd
JSE:AVI
Not Available
8%
N/A
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
32.5
8%
4.1
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
29.3
11%
2.7