System1 Group PLC
LSE:SYS1

Watchlist Manager
System1 Group PLC Logo
System1 Group PLC
LSE:SYS1
Watchlist
Price: 620 GBX Market Closed
Market Cap: 78.7m GBX
Have any thoughts about
System1 Group PLC?
Write Note

Intrinsic Value

The intrinsic value of one SYS1 stock under the Base Case scenario is 533.1 GBX. Compared to the current market price of 620 GBX, System1 Group PLC is Overvalued by 14%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

SYS1 Intrinsic Value
533.1 GBX
Overvaluation 14%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
System1 Group PLC

Intrinsic Value History
Dive into the past to invest in the future

Uncover deeper insights with the Valuation History. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start now and learn if your stock is truly undervalued or overvalued!

Start Valuation
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Valuation History Unavailable

Historical valuation for SYS1 cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
How do you feel about SYS1?
Bearish
Neutral
Bullish

Fundamental Analysis

620 GBX
Benchmark
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

System1 Group PLC
UK
Media
Market Cap
78.6m GBX
IPO
Dec 5, 2006
Employees
146
United Kingdom
Market Cap
78.6m GBX
Industry
Media
IPO
Dec 5, 2006
Company Overview
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
AI Assistant
AI Assistant
Ask me anything about System1 Group PLC

Provide an overview of the primary business activities
of System1 Group PLC.

What unique competitive advantages
does System1 Group PLC hold over its rivals?

What risks and challenges
does System1 Group PLC face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for System1 Group PLC.

Provide P/S
for System1 Group PLC.

Provide P/E
for System1 Group PLC.

Provide P/OCF
for System1 Group PLC.

Provide P/FCFE
for System1 Group PLC.

Provide P/B
for System1 Group PLC.

Provide EV/S
for System1 Group PLC.

Provide EV/GP
for System1 Group PLC.

Provide EV/EBITDA
for System1 Group PLC.

Provide EV/EBIT
for System1 Group PLC.

Provide EV/OCF
for System1 Group PLC.

Provide EV/FCFF
for System1 Group PLC.

Provide EV/IC
for System1 Group PLC.

Show me price targets
for System1 Group PLC made by professional analysts.

What are the Revenue projections
for System1 Group PLC?

How accurate were the past Revenue estimates
for System1 Group PLC?

What are the Net Income projections
for System1 Group PLC?

How accurate were the past Net Income estimates
for System1 Group PLC?

What are the EPS projections
for System1 Group PLC?

How accurate were the past EPS estimates
for System1 Group PLC?

What are the EBIT projections
for System1 Group PLC?

How accurate were the past EBIT estimates
for System1 Group PLC?

Compare the revenue forecasts
for System1 Group PLC with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of System1 Group PLC and its key competitors using the latest financial data.

Compare historical revenue growth rates
of System1 Group PLC against its competitors.

Analyze the profit margins
(gross, operating, and net) of System1 Group PLC compared to its peers.

Compare the P/E ratios
of System1 Group PLC against its peers.

Discuss the investment returns and shareholder value creation
comparing System1 Group PLC with its peers.

Analyze the financial leverage
of System1 Group PLC compared to its main competitors.

Show all profitability ratios
for System1 Group PLC.

Provide ROE
for System1 Group PLC.

Provide ROA
for System1 Group PLC.

Provide ROIC
for System1 Group PLC.

Provide ROCE
for System1 Group PLC.

Provide Gross Margin
for System1 Group PLC.

Provide Operating Margin
for System1 Group PLC.

Provide Net Margin
for System1 Group PLC.

Provide FCF Margin
for System1 Group PLC.

Show all solvency ratios
for System1 Group PLC.

Provide D/E Ratio
for System1 Group PLC.

Provide D/A Ratio
for System1 Group PLC.

Provide Interest Coverage Ratio
for System1 Group PLC.

Provide Altman Z-Score Ratio
for System1 Group PLC.

Provide Quick Ratio
for System1 Group PLC.

Provide Current Ratio
for System1 Group PLC.

Provide Cash Ratio
for System1 Group PLC.

What is the historical Revenue growth
over the last 5 years for System1 Group PLC?

What is the historical Net Income growth
over the last 5 years for System1 Group PLC?

What is the current Free Cash Flow
of System1 Group PLC?

Discuss the annual earnings per share (EPS)
trend over the past five years for System1 Group PLC.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
System1 Group PLC

Current Assets 17.1m
Cash & Short-Term Investments 9.6m
Receivables 7.5m
Non-Current Assets 2m
PP&E 225k
Intangibles 1.6m
Other Non-Current Assets 151k
Current Liabilities 8.5m
Accounts Payable 6.6m
Other Current Liabilities 1.9m
Non-Current Liabilities 66k
Long-Term Debt 66k
Efficiency

Earnings Waterfall
System1 Group PLC

Revenue
30m GBP
Cost of Revenue
-3.9m GBP
Gross Profit
26.1m GBP
Operating Expenses
-23m GBP
Operating Income
3.1m GBP
Other Expenses
-1.1m GBP
Net Income
2m GBP

Free Cash Flow Analysis
System1 Group PLC

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

SYS1 Profitability Score
Profitability Due Diligence

System1 Group PLC's profitability score is 61/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Exceptional ROIC
Exceptional 3-Year Average ROIC
Positive Free Cash Flow
61/100
Profitability
Score

System1 Group PLC's profitability score is 61/100. The higher the profitability score, the more profitable the company is.

SYS1 Solvency Score
Solvency Due Diligence

System1 Group PLC's solvency score is 91/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
High Altman Z-Score
Negative Net Debt
Low D/E
91/100
Solvency
Score

System1 Group PLC's solvency score is 91/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

SYS1 Price Targets Summary
System1 Group PLC

Wall Street analysts forecast SYS1 stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for SYS1 is 856.8 GBX with a low forecast of 848.4 GBX and a high forecast of 882 GBX.

Lowest
Price Target
848.4 GBX
37% Upside
Average
Price Target
856.8 GBX
38% Upside
Highest
Price Target
882 GBX
42% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for SYS1?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for SYS1 is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

See Also

Discover More
What is the Intrinsic Value of one SYS1 stock?

The intrinsic value of one SYS1 stock under the Base Case scenario is 533.1 GBX.

Is SYS1 stock undervalued or overvalued?

Compared to the current market price of 620 GBX, System1 Group PLC is Overvalued by 14%.

Back to Top