Synthomer PLC
LSE:SYNT

Watchlist Manager
Synthomer PLC Logo
Synthomer PLC
LSE:SYNT
Watchlist
Price: 158.4 GBX -1.37%
Market Cap: 259.1m GBX
Have any thoughts about
Synthomer PLC?
Write Note

Relative Value

The Relative Value of one SYNT stock under the Base Case scenario is 929.29 GBX. Compared to the current market price of 158.4 GBX, Synthomer PLC is Undervalued by 83%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

SYNT Relative Value
Base Case
929.29 GBX
Undervaluation 83%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
87
vs Industry
93
Median 3Y
0.2
Median 5Y
3.9
Industry
1.5
Forward
0.1
vs History
vs Industry
73
Median 3Y
-3
Median 5Y
44.8
Industry
21.7
Forward
-55.6
vs History
68
vs Industry
72
Median 3Y
5
Median 5Y
34.2
Industry
13
vs History
vs Industry
6
Median 3Y
0.8
Median 5Y
1.6
Industry
20.5
vs History
90
vs Industry
90
Median 3Y
0.4
Median 5Y
9.2
Industry
1.6
vs History
88
vs Industry
81
Median 3Y
0.5
Median 5Y
3.7
Industry
1.6
Forward
0.4
vs History
vs Industry
57
Median 3Y
0
Median 5Y
0
Industry
7.2
vs History
71
vs Industry
43
Median 3Y
9.2
Median 5Y
20.1
Industry
13.2
Forward
5.7
vs History
vs Industry
50
Median 3Y
12
Median 5Y
41
Industry
17.5
Forward
17.3
vs History
63
vs Industry
57
Median 3Y
13.3
Median 5Y
34.7
Industry
13.9
vs History
vs Industry
32
Median 3Y
34.3
Median 5Y
55.1
Industry
19.1
vs History
93
vs Industry
80
Median 3Y
0.6
Median 5Y
5.4
Industry
1.3

Multiples Across Competitors

SYNT Competitors Multiples
Synthomer PLC Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
UK
Synthomer PLC
LSE:SYNT
259.1m GBP 0.1 -3 8.8 -140.3
US
Sherwin-Williams Co
NYSE:SHW
86.9B USD 3.8 34 22 25.6
US
Ecolab Inc
NYSE:ECL
68B USD 4.3 33.3 21.2 28.9
JP
Shin-Etsu Chemical Co Ltd
TSE:4063
10.2T JPY 4.1 20 8.9 11.6
CH
Givaudan SA
SIX:GIVN
36.4B CHF 5.1 35.3 24.7 31.5
CN
Wanhua Chemical Group Co Ltd
SSE:600309
234.5B CNY 1.2 15.4 16.8 16.8
US
Dupont De Nemours Inc
NYSE:DD
32.1B USD 2.6 40.2 12.6 21
US
PPG Industries Inc
NYSE:PPG
27.9B USD 1.5 18.8 11.4 14.1
CH
DSM-Firmenich AG
AEX:DSFIR
25.9B EUR 2.4 12.2 30.8 -60.2
IN
Asian Paints Ltd
NSE:ASIANPAINT
2.2T INR 6.3 47.9 32.5 37.7
DK
Novozymes A/S
CSE:NZYM B
165.6B DKK 9.3 54.8 28.9 37.9
P/E Multiple
Earnings Growth P/E to Growth
UK
Synthomer PLC
LSE:SYNT
Average P/E: 31.2
Negative Multiple: -3
N/A N/A
US
Sherwin-Williams Co
NYSE:SHW
34
52%
0.6
US
Ecolab Inc
NYSE:ECL
33.3
76%
0.4
JP
Shin-Etsu Chemical Co Ltd
TSE:4063
20
40%
0.5
CH
Givaudan SA
SIX:GIVN
35.3
46%
0.8
CN
Wanhua Chemical Group Co Ltd
SSE:600309
15.4
41%
0.4
US
Dupont De Nemours Inc
NYSE:DD
40.2
399%
0.1
US
PPG Industries Inc
NYSE:PPG
18.8
80%
0.2
CH
D
DSM-Firmenich AG
AEX:DSFIR
12.2
-42%
N/A
IN
Asian Paints Ltd
NSE:ASIANPAINT
47.9
7%
6.6
DK
Novozymes A/S
CSE:NZYM B
54.8
N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
UK
Synthomer PLC
LSE:SYNT
Average EV/EBITDA: 19.9
8.8
136%
0.1
US
Sherwin-Williams Co
NYSE:SHW
22
27%
0.8
US
Ecolab Inc
NYSE:ECL
21.2
38%
0.6
JP
Shin-Etsu Chemical Co Ltd
TSE:4063
8.9
36%
0.2
CH
Givaudan SA
SIX:GIVN
24.7
34%
0.7
CN
Wanhua Chemical Group Co Ltd
SSE:600309
16.8
131%
0.1
US
Dupont De Nemours Inc
NYSE:DD
12.6
32%
0.4
US
PPG Industries Inc
NYSE:PPG
11.4
21%
0.5
CH
D
DSM-Firmenich AG
AEX:DSFIR
30.8
203%
0.2
IN
Asian Paints Ltd
NSE:ASIANPAINT
32.5
10%
3.2
DK
Novozymes A/S
CSE:NZYM B
28.9
N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
UK
Synthomer PLC
LSE:SYNT
Average EV/EBIT: 25
Negative Multiple: -140.3
N/A N/A
US
Sherwin-Williams Co
NYSE:SHW
25.6
34%
0.7
US
Ecolab Inc
NYSE:ECL
28.9
52%
0.6
JP
Shin-Etsu Chemical Co Ltd
TSE:4063
11.6
N/A N/A
CH
Givaudan SA
SIX:GIVN
31.5
44%
0.7
CN
Wanhua Chemical Group Co Ltd
SSE:600309
16.8
39%
0.4
US
Dupont De Nemours Inc
NYSE:DD
21
83%
0.3
US
PPG Industries Inc
NYSE:PPG
14.1
28%
0.5
CH
D
DSM-Firmenich AG
AEX:DSFIR
Negative Multiple: -60.2 N/A N/A
IN
Asian Paints Ltd
NSE:ASIANPAINT
37.7
5%
7.1
DK
Novozymes A/S
CSE:NZYM B
37.9
N/A N/A

See Also

Discover More
Back to Top