Shearwater Group PLC
LSE:SWG

Watchlist Manager
Shearwater Group PLC Logo
Shearwater Group PLC
LSE:SWG
Watchlist
Price: 36.5 GBX 1.39% Market Closed
Market Cap: 8.7m GBX
Have any thoughts about
Shearwater Group PLC?
Write Note

Cash Flow Statement

Cash Flow Statement
Shearwater Group PLC

Rotate your device to view
Cash Flow Statement
Currency: GBP
Mar-2006 Sep-2006 Mar-2007 Sep-2007 Mar-2008 Sep-2008 Mar-2009 Sep-2009 Mar-2010 Sep-2010 Mar-2011 Sep-2011 Mar-2012 Sep-2012 Mar-2013 Sep-2013 Mar-2014 Sep-2014 Mar-2015 Sep-2015 Mar-2016 Sep-2016 Mar-2017 Sep-2017 Mar-2018 Sep-2018 Mar-2019 Sep-2019 Mar-2020 Sep-2020 Mar-2021 Sep-2021 Mar-2022 Sep-2022 Mar-2023 Sep-2023 Mar-2024
Operating Cash Flow
Net Income
(1)
(1)
(2)
(1)
(1)
(11)
(6)
4
(1)
(1)
(2)
(1)
(1)
(1)
(1)
(1)
(1)
(0)
(0)
(0)
(0)
(0)
(2)
(3)
(3)
(4)
(6)
(4)
(2)
(1)
0
0
(0)
(1)
(8)
(8)
(2)
Depreciation & Amortization
0
0
0
0
0
1
1
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1
1
1
2
3
3
3
3
3
3
3
3
4
Other Non-Cash Items
0
0
0
(1)
(1)
9
2
(7)
(1)
(0)
1
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
2
1
0
0
1
1
5
5
(1)
Cash Taxes Paid
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
0
0
0
(0)
(0)
0
0
0
0
0
0
(0)
(0)
Cash Interest Paid
0
0
0
0
0
(0)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Change in Working Capital
0
(0)
(0)
(0)
(0)
0
(1)
1
0
(1)
(0)
0
0
(0)
(0)
0
0
(0)
(0)
(0)
(0)
0
1
(0)
(1)
1
1
0
2
2
3
(1)
(5)
(5)
0
3
2
Cash from Operating Activities
(1)
N/A
(1)
-53%
(2)
-17%
(2)
-18%
(2)
-14%
(2)
+18%
(3)
-68%
(2)
+26%
(1)
+36%
(3)
-70%
(1)
+50%
(1)
+57%
(1)
-70%
(1)
+21%
(1)
+4%
(1)
+1%
(0)
+35%
(0)
+7%
(0)
+27%
(0)
+22%
(0)
+17%
(0)
+10%
(1)
-406%
(3)
-203%
(3)
-13%
(3)
+18%
(3)
-35%
(1)
+67%
5
N/A
6
+16%
7
+9%
3
-62%
(0)
N/A
(2)
-433%
(0)
+96%
3
N/A
2
-15%
Investing Cash Flow
Capital Expenditures
(0)
(1)
(1)
(0)
(0)
0
0
0
0
0
0
0
0
(0)
(0)
(0)
0
0
0
0
0
0
(0)
(0)
(0)
(0)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
Other Items
(0)
(0)
(0)
(2)
(5)
(3)
0
1
0
(0)
0
(0)
(0)
(0)
(0)
(0)
(0)
0
0
0
(0)
(0)
(0)
(10)
(10)
(1)
(14)
(14)
0
0
0
0
0
0
0
0
0
Cash from Investing Activities
(1)
N/A
(1)
-61%
(1)
-19%
(2)
-76%
(5)
-146%
(4)
+28%
0
N/A
1
+108%
0
-75%
(0)
N/A
0
N/A
(0)
N/A
(0)
-169%
(1)
-53%
(1)
+15%
(0)
+38%
(0)
+91%
0
N/A
0
N/A
0
N/A
(0)
N/A
(0)
-48%
(0)
+75%
(10)
-98 850%
(10)
-1%
(1)
+93%
(15)
-2 130%
(15)
+2%
(1)
+90%
(1)
-4%
(1)
+49%
(1)
-20%
(1)
-29%
(1)
-22%
(1)
+4%
(1)
+12%
(1)
+9%
Financing Cash Flow
Net Issuance of Common Stock
0
2
31
29
0
0
0
(15)
(15)
0
(7)
(6)
2
0
1
1
0
0
0
0
0
0
8
17
9
0
18
18
0
4
4
0
0
0
0
0
0
Net Issuance of Debt
1
0
0
0
0
0
0
0
8
8
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(1)
(6)
(4)
(0)
(1)
(1)
(0)
(0)
(0)
Other
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
(0)
0
0
0
0
(0)
0
(0)
(1)
(1)
0
(1)
(1)
0
(0)
(0)
0
(0)
(0)
0
0
0
Cash from Financing Activities
1
N/A
3
+253%
31
+823%
29
-8%
0
-100%
0
-10%
0
N/A
(15)
N/A
(6)
+57%
8
N/A
(7)
N/A
(6)
+26%
2
N/A
0
N/A
1
N/A
1
N/A
0
N/A
0
N/A
0
+232%
0
+26%
0
-34%
0
+161%
8
+1 748%
16
+102%
8
-47%
0
-100%
17
+206 725%
17
+2%
(1)
N/A
(2)
-132%
(1)
+54%
(0)
+57%
(1)
-95%
(1)
+26%
(0)
+72%
(0)
-8%
(0)
N/A
Change in Cash
Effect of Foreign Exchange Rates
0
0
0
0
0
(2)
(7)
(4)
1
0
(0)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
(0)
0
0
0
(0)
(0)
Net Change in Cash
(1)
N/A
1
N/A
28
+3 016%
24
-13%
(7)
N/A
(7)
-6%
(10)
-30%
(20)
-112%
(7)
+66%
6
N/A
(9)
N/A
(6)
+30%
1
N/A
(1)
N/A
(1)
+55%
(0)
+35%
(0)
-20%
(0)
+58%
(0)
+46%
0
N/A
(0)
N/A
0
N/A
7
+3 247%
3
-51%
(5)
N/A
(3)
+30%
(2)
+41%
1
N/A
3
+134%
2
-24%
5
+125%
1
-75%
(2)
N/A
(4)
-64%
(2)
+60%
1
N/A
1
-23%
Free Cash Flow
Free Cash Flow
(1)
N/A
(2)
-67%
(3)
-15%
(2)
+12%
(3)
-4%
(2)
+26%
(3)
-68%
(2)
+26%
(1)
+36%
(3)
-70%
(1)
+50%
(1)
+57%
(1)
-70%
(1)
-4%
(1)
N/A
(1)
+19%
(0)
+42%
(0)
+7%
(0)
+27%
(0)
+22%
(0)
+17%
(0)
+10%
(1)
-407%
(3)
-206%
(3)
-15%
(3)
+15%
(4)
-53%
(2)
+52%
4
N/A
5
+21%
6
+27%
2
-72%
(2)
N/A
(3)
-121%
(1)
+58%
2
N/A
1
-20%

See Also

Discover More