Savills PLC
LSE:SVS

Watchlist Manager
Savills PLC Logo
Savills PLC
LSE:SVS
Watchlist
Price: 980 GBX 0.1% Market Closed
Market Cap: 1.3B GBX
Have any thoughts about
Savills PLC?
Write Note

Relative Value

The Relative Value of one SVS stock under the Base Case scenario is 3 051.49 GBX. Compared to the current market price of 980 GBX, Savills PLC is Undervalued by 68%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

SVS Relative Value
Base Case
3 051.49 GBX
Undervaluation 68%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
55
vs Industry
77
Median 3Y
0.6
Median 5Y
0.6
Industry
3.6
Forward
0.5
vs History
15
vs Industry
11
Median 3Y
13.3
Median 5Y
15.1
Industry
16.9
Forward
14.2
vs History
41
vs Industry
3
Median 3Y
9.4
Median 5Y
8.2
Industry
11
vs History
17
vs Industry
33
Median 3Y
18.1
Median 5Y
15.1
Industry
13.4
vs History
61
vs Industry
13
Median 3Y
2
Median 5Y
2
Industry
0.8
vs History
66
vs Industry
82
Median 3Y
0.6
Median 5Y
0.7
Industry
6.6
Forward
0.6
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
11.9
vs History
7
vs Industry
49
Median 3Y
7.5
Median 5Y
8
Industry
15.8
Forward
6.8
vs History
7
vs Industry
21
Median 3Y
14.2
Median 5Y
13.9
Industry
19
Forward
11.6
vs History
41
vs Industry
5
Median 3Y
9.7
Median 5Y
8
Industry
18.5
vs History
31
vs Industry
5
Median 3Y
8.9
Median 5Y
7.8
Industry
20.2
vs History
82
vs Industry
9
Median 3Y
1.4
Median 5Y
1.5
Industry
0.7

Multiples Across Competitors

SVS Competitors Multiples
Savills PLC Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
UK
Savills PLC
LSE:SVS
1.3B GBP 0.6 30 11.3 39.7
US
CBRE Group Inc
NYSE:CBRE
39.7B USD 1.2 41.4 21 30.4
CN
Ke Holdings Inc
HKEX:2423
152.6B HKD 1.7 34.5 33.9 33.9
US
Zillow Group Inc
NASDAQ:ZG
15.9B USD 7.4 -119.9 847.8 -67.4
US
Jones Lang LaSalle Inc
NYSE:JLL
11.8B USD 0.5 24.6 14.5 19
CA
FirstService Corp
TSX:FSV
11.5B CAD 1.6 74.1 19.9 29.8
CA
Colliers International Group Inc
TSX:CIGI
9.6B CAD 1.5 47.1 14.3 22.4
US
Compass Inc
NYSE:COMP
2.8B USD 0.5 -14.4 -25.7 -14.1
UK
Cushman & Wakefield PLC
NYSE:CWK
2.8B USD 0.3 31.7 11 15.4
US
Newmark Group Inc
NASDAQ:NMRK
2.1B USD 0.8 39.8 11.4 24.5
HK
China Overseas Property Holdings Ltd
HKEX:2669
15.8B HKD 1.2 11 5.7 5.7
P/E Multiple
Earnings Growth PEG
UK
Savills PLC
LSE:SVS
Average P/E: 37.1
30
48%
0.6
US
CBRE Group Inc
NYSE:CBRE
41.4
31%
1.3
CN
K
Ke Holdings Inc
HKEX:2423
34.5
-14%
N/A
US
Zillow Group Inc
NASDAQ:ZG
Negative Multiple: -119.9 N/A N/A
US
Jones Lang LaSalle Inc
NYSE:JLL
24.6
61%
0.4
CA
FirstService Corp
TSX:FSV
74.1
41%
1.8
CA
Colliers International Group Inc
TSX:CIGI
47.1
83%
0.6
US
C
Compass Inc
NYSE:COMP
Negative Multiple: -14.4 N/A N/A
UK
Cushman & Wakefield PLC
NYSE:CWK
31.7
N/A N/A
US
Newmark Group Inc
NASDAQ:NMRK
39.8
86%
0.5
HK
C
China Overseas Property Holdings Ltd
HKEX:2669
11
17%
0.6
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
UK
Savills PLC
LSE:SVS
Average EV/EBITDA: 99.1
11.3
21%
0.5
US
CBRE Group Inc
NYSE:CBRE
21
28%
0.7
CN
K
Ke Holdings Inc
HKEX:2423
33.9
28%
1.2
US
Zillow Group Inc
NASDAQ:ZG
847.8
N/A N/A
US
Jones Lang LaSalle Inc
NYSE:JLL
14.5
19%
0.8
CA
FirstService Corp
TSX:FSV
19.9
15%
1.3
CA
Colliers International Group Inc
TSX:CIGI
14.3
16%
0.9
US
C
Compass Inc
NYSE:COMP
Negative Multiple: -25.7 N/A N/A
UK
Cushman & Wakefield PLC
NYSE:CWK
11
25%
0.4
US
Newmark Group Inc
NASDAQ:NMRK
11.4
30%
0.4
HK
C
China Overseas Property Holdings Ltd
HKEX:2669
5.7
16%
0.4
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
UK
Savills PLC
LSE:SVS
Average EV/EBIT: 24.5
39.7
43%
0.9
US
CBRE Group Inc
NYSE:CBRE
30.4
37%
0.8
CN
K
Ke Holdings Inc
HKEX:2423
33.9
26%
1.3
US
Zillow Group Inc
NASDAQ:ZG
Negative Multiple: -67.4 N/A N/A
US
Jones Lang LaSalle Inc
NYSE:JLL
19
21%
0.9
CA
FirstService Corp
TSX:FSV
29.8
13%
2.3
CA
Colliers International Group Inc
TSX:CIGI
22.4
20%
1.1
US
C
Compass Inc
NYSE:COMP
Negative Multiple: -14.1 N/A N/A
UK
Cushman & Wakefield PLC
NYSE:CWK
15.4
34%
0.5
US
Newmark Group Inc
NASDAQ:NMRK
24.5
47%
0.5
HK
C
China Overseas Property Holdings Ltd
HKEX:2669
5.7
17%
0.3