S&U PLC
LSE:SUS

Watchlist Manager
S&U PLC Logo
S&U PLC
LSE:SUS
Watchlist
Price: 1 395 GBX Market Closed
Market Cap: 169.5m GBX
Have any thoughts about
S&U PLC?
Write Note

Intrinsic Value

The intrinsic value of one SUS stock under the Base Case scenario is 2 771.17 GBX. Compared to the current market price of 1 395 GBX, S&U PLC is Undervalued by 50%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

SUS Intrinsic Value
2 771.17 GBX
Undervaluation 50%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
S&U PLC

Intrinsic Value History
Dive into the past to invest in the future

Uncover deeper insights with the Valuation History. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start now and learn if your stock is truly undervalued or overvalued!

Start Valuation
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
SUS
Valuation History
HIDDEN
Show
Valuation History Unavailable

Historical valuation for SUS cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
How do you feel about SUS?
Bearish
Neutral
Bullish

Fundamental Analysis

1 395 GBX
Benchmark
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

S&U PLC
UK
Financial Services
Market Cap
169.5m GBX
IPO
Jan 4, 1983
Employees
190
United Kingdom
Market Cap
169.5m GBX
Industry
Financial Services
IPO
Jan 4, 1983
Company Overview
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
AI Assistant
AI Assistant
Ask me anything about S&U PLC

Provide an overview of the primary business activities
of S&U PLC.

What unique competitive advantages
does S&U PLC hold over its rivals?

What risks and challenges
does S&U PLC face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for S&U PLC.

Provide P/S
for S&U PLC.

Provide P/E
for S&U PLC.

Provide P/OCF
for S&U PLC.

Provide P/FCFE
for S&U PLC.

Provide P/B
for S&U PLC.

Provide EV/S
for S&U PLC.

Provide EV/GP
for S&U PLC.

Provide EV/EBITDA
for S&U PLC.

Provide EV/EBIT
for S&U PLC.

Provide EV/OCF
for S&U PLC.

Provide EV/FCFF
for S&U PLC.

Provide EV/IC
for S&U PLC.

Show me price targets
for S&U PLC made by professional analysts.

What are the Revenue projections
for S&U PLC?

How accurate were the past Revenue estimates
for S&U PLC?

What are the Net Income projections
for S&U PLC?

How accurate were the past Net Income estimates
for S&U PLC?

What are the EPS projections
for S&U PLC?

How accurate were the past EPS estimates
for S&U PLC?

What are the EBIT projections
for S&U PLC?

How accurate were the past EBIT estimates
for S&U PLC?

Compare the revenue forecasts
for S&U PLC with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of S&U PLC and its key competitors using the latest financial data.

Compare historical revenue growth rates
of S&U PLC against its competitors.

Analyze the profit margins
(gross, operating, and net) of S&U PLC compared to its peers.

Compare the P/E ratios
of S&U PLC against its peers.

Discuss the investment returns and shareholder value creation
comparing S&U PLC with its peers.

Analyze the financial leverage
of S&U PLC compared to its main competitors.

Show all profitability ratios
for S&U PLC.

Provide ROE
for S&U PLC.

Provide ROA
for S&U PLC.

Provide ROIC
for S&U PLC.

Provide ROCE
for S&U PLC.

Provide Gross Margin
for S&U PLC.

Provide Operating Margin
for S&U PLC.

Provide Net Margin
for S&U PLC.

Provide FCF Margin
for S&U PLC.

Show all solvency ratios
for S&U PLC.

Provide D/E Ratio
for S&U PLC.

Provide D/A Ratio
for S&U PLC.

Provide Interest Coverage Ratio
for S&U PLC.

Provide Altman Z-Score Ratio
for S&U PLC.

Provide Quick Ratio
for S&U PLC.

Provide Current Ratio
for S&U PLC.

Provide Cash Ratio
for S&U PLC.

What is the historical Revenue growth
over the last 5 years for S&U PLC?

What is the historical Net Income growth
over the last 5 years for S&U PLC?

What is the current Free Cash Flow
of S&U PLC?

Discuss the annual earnings per share (EPS)
trend over the past five years for S&U PLC.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
S&U PLC

Current Assets 222.4m
Cash & Short-Term Investments 1k
Receivables 222.4m
Non-Current Assets 244.5m
PP&E 2.3m
Other Non-Current Assets 242.1m
Current Liabilities 8.5m
Accounts Payable 4.9m
Accrued Liabilities 2m
Short-Term Debt 881k
Other Current Liabilities 734k
Non-Current Liabilities 224.2m
Long-Term Debt 224.2m
Efficiency

Earnings Waterfall
S&U PLC

Revenue
115.4m GBP
Cost of Revenue
-22.8m GBP
Gross Profit
92.6m GBP
Operating Expenses
-44m GBP
Operating Income
48.6m GBP
Other Expenses
-23.2m GBP
Net Income
25.4m GBP

Free Cash Flow Analysis
S&U PLC

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

SUS Profitability Score
Profitability Due Diligence

S&U PLC's profitability score is 56/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive Operating Income
Positive Net Income
Positive 3-Years Revenue Growth
56/100
Profitability
Score

S&U PLC's profitability score is 56/100. The higher the profitability score, the more profitable the company is.

SUS Solvency Score
Solvency Due Diligence

S&U PLC's solvency score is 52/100. The higher the solvency score, the more solvent the company is.

Short-Term Solvency
Long-Term Solvency
Low D/E
Average Altman Z-Score
52/100
Solvency
Score

S&U PLC's solvency score is 52/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

SUS Price Targets Summary
S&U PLC

Wall Street analysts forecast SUS stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for SUS is 1 836 GBX with a low forecast of 1 515 GBX and a high forecast of 2 205 GBX.

Lowest
Price Target
1 515 GBX
9% Upside
Average
Price Target
1 836 GBX
32% Upside
Highest
Price Target
2 205 GBX
58% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for SUS?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for SUS is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

See Also

Discover More
What is the Intrinsic Value of one SUS stock?

The intrinsic value of one SUS stock under the Base Case scenario is 2 771.17 GBX.

Is SUS stock undervalued or overvalued?

Compared to the current market price of 1 395 GBX, S&U PLC is Undervalued by 50%.

Back to Top