S&U PLC
LSE:SUS

Watchlist Manager
S&U PLC Logo
S&U PLC
LSE:SUS
Watchlist
Price: 1 320 GBX Market Closed
Market Cap: 160.4m GBX
Have any thoughts about
S&U PLC?
Write Note

Relative Value

The Relative Value of one SUS stock under the Base Case scenario is 4 231.86 GBX. Compared to the current market price of 1 320 GBX, S&U PLC is Undervalued by 69%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

SUS Relative Value
Base Case
4 231.86 GBX
Undervaluation 69%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
96
vs Industry
60
Median 3Y
2.6
Median 5Y
2.6
Industry
3.2
Forward
1.3
vs History
66
vs Industry
47
Median 3Y
8.2
Median 5Y
8.3
Industry
15.1
Forward
7.4
vs History
vs Industry
Median 3Y
-20.3
Median 5Y
-4.6
Industry
10.2
vs History
96
vs Industry
31
Median 3Y
15.5
Median 5Y
15.3
Industry
12.9
vs History
96
vs Industry
49
Median 3Y
1.2
Median 5Y
1.2
Industry
1.3
vs History
82
vs Industry
48
Median 3Y
4.2
Median 5Y
4.1
Industry
4.8
Forward
3.1
vs History
82
vs Industry
49
Median 3Y
5.5
Median 5Y
5.2
Industry
7.1
vs History
55
vs Industry
45
Median 3Y
8.7
Median 5Y
9
Industry
14.1
Forward
8.1
vs History
55
vs Industry
43
Median 3Y
8.8
Median 5Y
9
Industry
14.6
Forward
8
vs History
vs Industry
Median 3Y
-34.3
Median 5Y
-7.7
Industry
12.6
vs History
vs Industry
Median 3Y
-32.4
Median 5Y
-7.6
Industry
13.6
vs History
96
vs Industry
36
Median 3Y
1.1
Median 5Y
1.1
Industry
0.9

Multiples Across Competitors

SUS Competitors Multiples
S&U PLC Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
UK
S&U PLC
LSE:SUS
160.4m GBP 1.4 6.3 7.8 7.9
US
American Express Co
NYSE:AXP
212.1B USD 3 21.7 25.6 29.1
US
Capital One Financial Corp
NYSE:COF
71.4B USD 1.9 17.6 36.9 0
IN
Bajaj Finance Ltd
NSE:BAJFINANCE
4.1T INR 6.7 26.9 24.3 25
US
Discover Financial Services
NYSE:DFS
45B USD 2.6 14.5 162.8 0
US
Synchrony Financial
NYSE:SYF
25.7B USD 1.3 8.3 87.2 0
KZ
Kaspi.kz AO
NASDAQ:KSPI
19.8B USD 0 0 0 0
US
SoFi Technologies Inc
NASDAQ:SOFI
16.9B USD 6.8 131.4 0 0
US
Santander Consumer USA Holdings Inc
F:77S
11.3B EUR 1.5 3.8 8.3 12
IN
Shriram Finance Ltd
NSE:SHRIRAMFIN
1.1T INR 2.8 13.3 18.8 19.6
IN
Cholamandalam Investment and Finance Company Ltd
NSE:CHOLAFIN
1T INR 4.5 26.3 27.8 28.9

See Also

Discover More
Back to Top