S&U PLC
LSE:SUS

Watchlist Manager
S&U PLC Logo
S&U PLC
LSE:SUS
Watchlist
Price: 1 395 GBX Market Closed
Market Cap: 169.5m GBX
Have any thoughts about
S&U PLC?
Write Note

Income Statement

Earnings Waterfall
S&U PLC

Revenue
115.4m GBP
Cost of Revenue
-22.8m GBP
Gross Profit
92.6m GBP
Operating Expenses
-44m GBP
Operating Income
48.6m GBP
Other Expenses
-23.2m GBP
Net Income
25.4m GBP

Income Statement
S&U PLC

Rotate your device to view
Income Statement
Currency: GBP
Jan-2004 Jul-2004 Jan-2005 Jul-2005 Jan-2006 Jul-2006 Jan-2007 Jul-2007 Jan-2008 Jul-2008 Jan-2009 Jul-2009 Jan-2010 Jul-2010 Jan-2011 Jul-2011 Jan-2012 Jul-2012 Jan-2013 Jul-2013 Jan-2014 Jul-2014 Jan-2015 Jul-2015 Jan-2016 Jul-2016 Jan-2017 Jul-2017 Jan-2018 Jul-2018 Jan-2019 Jul-2019 Jan-2020 Jul-2020 Jan-2021 Jul-2021 Jan-2022 Jul-2022 Jan-2023 Jul-2023 Jan-2024
Revenue
Revenue
34
N/A
43
+27%
51
+18%
45
-11%
41
-9%
41
0%
43
+4%
46
+7%
46
+0%
46
0%
46
+1%
46
-1%
46
+1%
47
+3%
48
+2%
49
+2%
52
+6%
54
+4%
55
+2%
57
+3%
61
+7%
49
-19%
36
-27%
39
+9%
45
+15%
53
+17%
61
+14%
70
+15%
80
+14%
87
+9%
83
-4%
83
0%
90
+9%
85
-5%
84
-2%
84
0%
88
+5%
94
+7%
103
+9%
109
+6%
115
+6%
Gross Profit
Cost of Revenue
(3)
(13)
(23)
(17)
(13)
(13)
(14)
(16)
(16)
(15)
(16)
(16)
(16)
(16)
(17)
(18)
(18)
(18)
(18)
(19)
(20)
(15)
(7)
(7)
(9)
(12)
(13)
(15)
(17)
(17)
(16)
(17)
(20)
(17)
(14)
(16)
(19)
(21)
(24)
(23)
(23)
Gross Profit
31
N/A
30
-2%
28
-8%
28
+1%
28
+0%
28
-1%
29
+3%
30
+4%
30
+2%
31
+2%
30
-3%
29
-2%
30
+1%
31
+4%
31
+0%
32
+2%
34
+8%
36
+5%
37
+3%
38
+4%
41
+8%
34
-17%
29
-14%
33
+11%
36
+11%
41
+14%
48
+15%
55
+15%
62
+14%
69
+11%
67
-3%
65
-3%
70
+7%
68
-2%
69
+2%
68
-3%
69
+2%
73
+6%
79
+8%
86
+9%
93
+8%
Operating Income
Operating Expenses
(21)
(19)
(17)
(17)
(17)
(18)
(18)
(19)
(19)
(20)
(20)
(19)
(19)
(20)
(20)
(20)
(21)
(22)
(22)
(22)
(23)
(18)
(13)
(14)
(15)
(17)
(21)
(25)
(30)
(33)
(28)
(26)
(30)
(39)
(48)
(32)
(18)
(21)
(30)
(32)
(44)
Selling, General & Administrative
(21)
(19)
(17)
(17)
(17)
(18)
(18)
(19)
(19)
(20)
(20)
(19)
(19)
(20)
(20)
(20)
(21)
(22)
(22)
(22)
(23)
(16)
(7)
(7)
(7)
(8)
(9)
(9)
(10)
(11)
(11)
(12)
(13)
(12)
(11)
(12)
(14)
(15)
(16)
(18)
(20)
Other Operating Expenses
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(2)
(6)
(7)
(8)
(9)
(12)
(16)
(20)
(22)
(17)
(13)
(17)
(28)
(37)
(20)
(4)
(6)
(14)
(15)
(24)
Operating Income
10
N/A
11
+16%
11
-2%
11
+1%
11
-3%
10
-5%
10
+2%
10
+0%
11
+4%
11
+3%
10
-7%
10
-3%
10
+3%
11
+4%
11
+1%
12
+6%
13
+11%
14
+7%
15
+8%
16
+10%
18
+11%
16
-10%
16
+1%
19
+15%
21
+12%
24
+13%
27
+12%
30
+11%
33
+11%
36
+10%
39
+8%
40
+2%
40
+1%
29
-28%
22
-25%
35
+62%
51
+45%
53
+3%
49
-7%
54
+10%
49
-9%
Pre-Tax Income
Interest Income Expense
(1)
(1)
(2)
(2)
(2)
(2)
(2)
(2)
(2)
(2)
(2)
(2)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(2)
(2)
(2)
(1)
(2)
(2)
(3)
(4)
(5)
(5)
(5)
(5)
(3)
(3)
(4)
(5)
(7)
(12)
(15)
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
(0)
(0)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Gain/Loss on Disposition of Assets
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Total Other Income
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
0
0
0
0
0
0
0
0
0
(0)
0
(0)
0
(0)
0
(0)
Pre-Tax Income
9
N/A
10
+13%
10
-6%
9
-1%
9
-4%
9
-6%
9
+4%
9
-2%
9
-2%
9
+0%
8
-4%
9
+4%
9
+4%
9
+5%
10
+5%
11
+10%
12
+12%
13
+7%
14
+9%
16
+10%
17
+10%
15
-12%
15
-3%
17
+14%
19
+15%
23
+16%
25
+12%
28
+10%
30
+9%
33
+8%
35
+6%
35
+1%
35
+0%
24
-31%
18
-25%
32
+75%
47
+48%
48
+2%
41
-14%
42
+1%
34
-20%
Net Income
Tax Provision
(3)
(3)
(3)
(3)
(3)
(3)
(3)
(3)
(3)
(3)
(2)
(3)
(3)
(3)
(3)
(3)
(3)
(3)
(3)
(4)
(4)
(3)
(3)
(3)
(4)
(4)
(5)
(5)
(6)
(6)
(7)
(7)
(6)
(4)
(3)
(6)
(9)
(9)
(8)
(9)
(8)
Income from Continuing Operations
6
7
7
7
6
6
6
6
6
6
6
6
6
7
7
8
9
10
11
12
13
12
12
14
16
18
20
22
24
26
28
28
29
20
15
26
38
39
34
33
25
Net Income (Common)
6
N/A
7
+14%
7
-6%
7
0%
6
-4%
6
-6%
6
+5%
6
-2%
6
-3%
6
+2%
6
-3%
6
+4%
6
+6%
7
+5%
7
+4%
8
+11%
9
+14%
10
+10%
11
+11%
12
+10%
13
+11%
16
+16%
18
+19%
70
+280%
69
-1%
18
-74%
20
+13%
22
+10%
24
+9%
26
+8%
28
+6%
28
+2%
29
+1%
20
-31%
15
-27%
26
+76%
38
+48%
39
+2%
34
-13%
33
-3%
25
-22%
EPS (Diluted)
0.52
N/A
0.6
+15%
0.57
-5%
0.56
-2%
0.54
-4%
0.51
-6%
0.53
+4%
0.53
N/A
0.51
-4%
0.51
N/A
0.5
-2%
0.53
+6%
0.56
+6%
0.58
+4%
0.59
+2%
0.65
+10%
0.75
+15%
0.83
+11%
0.92
+11%
1.01
+10%
1.12
+11%
1.29
+15%
1.54
+19%
5.84
+279%
5.76
-1%
1.5
-74%
1.69
+13%
1.86
+10%
2.02
+9%
2.19
+8%
2.32
+6%
2.36
+2%
2.39
+1%
1.65
-31%
1.21
-27%
2.12
+75%
3.13
+48%
3.2
+2%
2.78
-13%
2.7
-3%
2.09
-23%

See Also

Discover More