Supermarket Income REIT PLC
LSE:SUPR

Watchlist Manager
Supermarket Income REIT PLC Logo
Supermarket Income REIT PLC
LSE:SUPR
Watchlist
Price: 67.8 GBX -1.45% Market Closed
Market Cap: 845m GBX
Have any thoughts about
Supermarket Income REIT PLC?
Write Note

Intrinsic Value

The intrinsic value of one SUPR stock under the Base Case scenario is 115.87 GBX. Compared to the current market price of 67.8 GBX, Supermarket Income REIT PLC is Undervalued by 41%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

SUPR Intrinsic Value
115.87 GBX
Undervaluation 41%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Supermarket Income REIT PLC

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for SUPR cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about SUPR?
Bearish
Neutral
Bullish
Discover Undervalued Stocks
Real Estate Industry

Fundamental Analysis

Risks & Rewards

 

 

 

 

View All Risks & Rewards
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Notes
AI Assistant
AI Assistant
Ask me anything about Supermarket Income REIT PLC

Provide an overview of the primary business activities
of Supermarket Income REIT PLC.

What unique competitive advantages
does Supermarket Income REIT PLC hold over its rivals?

What risks and challenges
does Supermarket Income REIT PLC face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Supermarket Income REIT PLC.

Provide P/S
for Supermarket Income REIT PLC.

Provide P/E
for Supermarket Income REIT PLC.

Provide P/OCF
for Supermarket Income REIT PLC.

Provide P/FCFE
for Supermarket Income REIT PLC.

Provide P/B
for Supermarket Income REIT PLC.

Provide EV/S
for Supermarket Income REIT PLC.

Provide EV/GP
for Supermarket Income REIT PLC.

Provide EV/EBITDA
for Supermarket Income REIT PLC.

Provide EV/EBIT
for Supermarket Income REIT PLC.

Provide EV/OCF
for Supermarket Income REIT PLC.

Provide EV/FCFF
for Supermarket Income REIT PLC.

Provide EV/IC
for Supermarket Income REIT PLC.

Show me price targets
for Supermarket Income REIT PLC made by professional analysts.

What are the Revenue projections
for Supermarket Income REIT PLC?

How accurate were the past Revenue estimates
for Supermarket Income REIT PLC?

What are the Net Income projections
for Supermarket Income REIT PLC?

How accurate were the past Net Income estimates
for Supermarket Income REIT PLC?

What are the EPS projections
for Supermarket Income REIT PLC?

How accurate were the past EPS estimates
for Supermarket Income REIT PLC?

What are the EBIT projections
for Supermarket Income REIT PLC?

How accurate were the past EBIT estimates
for Supermarket Income REIT PLC?

Compare the revenue forecasts
for Supermarket Income REIT PLC with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Supermarket Income REIT PLC and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Supermarket Income REIT PLC against its competitors.

Analyze the profit margins
(gross, operating, and net) of Supermarket Income REIT PLC compared to its peers.

Compare the P/E ratios
of Supermarket Income REIT PLC against its peers.

Discuss the investment returns and shareholder value creation
comparing Supermarket Income REIT PLC with its peers.

Analyze the financial leverage
of Supermarket Income REIT PLC compared to its main competitors.

Show all profitability ratios
for Supermarket Income REIT PLC.

Provide ROE
for Supermarket Income REIT PLC.

Provide ROA
for Supermarket Income REIT PLC.

Provide ROIC
for Supermarket Income REIT PLC.

Provide ROCE
for Supermarket Income REIT PLC.

Provide Gross Margin
for Supermarket Income REIT PLC.

Provide Operating Margin
for Supermarket Income REIT PLC.

Provide Net Margin
for Supermarket Income REIT PLC.

Provide FCF Margin
for Supermarket Income REIT PLC.

Show all solvency ratios
for Supermarket Income REIT PLC.

Provide D/E Ratio
for Supermarket Income REIT PLC.

Provide D/A Ratio
for Supermarket Income REIT PLC.

Provide Interest Coverage Ratio
for Supermarket Income REIT PLC.

Provide Altman Z-Score Ratio
for Supermarket Income REIT PLC.

Provide Quick Ratio
for Supermarket Income REIT PLC.

Provide Current Ratio
for Supermarket Income REIT PLC.

Provide Cash Ratio
for Supermarket Income REIT PLC.

What is the historical Revenue growth
over the last 5 years for Supermarket Income REIT PLC?

What is the historical Net Income growth
over the last 5 years for Supermarket Income REIT PLC?

What is the current Free Cash Flow
of Supermarket Income REIT PLC?

Discuss the annual earnings per share (EPS)
trend over the past five years for Supermarket Income REIT PLC.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Supermarket Income REIT PLC

Current Assets 66.4m
Cash & Short-Term Investments 38.7m
Receivables 11m
Other Current Assets 16.7m
Non-Current Assets 1.8B
Long-Term Investments 1.8B
Other Non-Current Assets 15.7m
Current Liabilities 143.2m
Accrued Liabilities 22m
Other Current Liabilities 121.3m
Non-Current Liabilities 598.7m
Long-Term Debt 597.7m
Other Non-Current Liabilities 1m
Efficiency

Earnings Waterfall
Supermarket Income REIT PLC

Revenue
107.2m GBP
Cost of Revenue
-9.5m GBP
Gross Profit
97.8m GBP
Operating Expenses
-5.7m GBP
Operating Income
92m GBP
Other Expenses
-113.2m GBP
Net Income
-21.2m GBP

Free Cash Flow Analysis
Supermarket Income REIT PLC

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

SUPR Profitability Score
Profitability Due Diligence

Supermarket Income REIT PLC's profitability score is 60/100. The higher the profitability score, the more profitable the company is.

Positive Free Cash Flow
Positive Gross Profit
Positive Operating Income
Exceptional 3-Years Revenue Growth
60/100
Profitability
Score

Supermarket Income REIT PLC's profitability score is 60/100. The higher the profitability score, the more profitable the company is.

SUPR Solvency Score
Solvency Due Diligence

Supermarket Income REIT PLC's solvency score is 32/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Low D/E
Short-Term Solvency
Low Altman Z-Score
32/100
Solvency
Score

Supermarket Income REIT PLC's solvency score is 32/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

SUPR Price Targets Summary
Supermarket Income REIT PLC

Wall Street analysts forecast SUPR stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for SUPR is 88.59 GBX with a low forecast of 63.63 GBX and a high forecast of 120.75 GBX.

Lowest
Price Target
63.63 GBX
6% Downside
Average
Price Target
88.59 GBX
31% Upside
Highest
Price Target
120.75 GBX
78% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for SUPR?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for SUPR is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

Supermarket Income REIT PLC Logo
Supermarket Income REIT PLC

Country

United Kingdom

Industry

Real Estate

Market Cap

845m GBP

Dividend Yield

8.98%

Description

Supermarket Income REIT Plc engages in the business of investing in supermarket properties. The principal activity of the Company and its subsidiaries is to provide its shareholders with an attractive level of income together with the potential for capital growth by investing in a diversified portfolio of supermarket real estate assets in the United Kingdom. The firm has a portfolio of approximately 55 supermarkets, which includes around 29 direct portfolio and 26 joint ventures. Atrato Capital Limited is the investment advisor of the Company.

Contact

London
123 Victoria Street
+442037908087.0
www.supermarketincomereit.com

IPO

2017-07-21

Employees

-

Officers

Chief Financial Officer - Atrato Capital Limited
Ms. Natalie Markham
COO & MD of Orgination
Ms. Lara Townsend
Marketing & Communications Executive
Ms. Rosie Lister
Managing Director of Capital Raising
Mr. Nick Taylor
Managing Director of ESG
Ms. Isabelle Smith

See Also

Discover More
What is the Intrinsic Value of one SUPR stock?

The intrinsic value of one SUPR stock under the Base Case scenario is 115.87 GBX.

Is SUPR stock undervalued or overvalued?

Compared to the current market price of 67.8 GBX, Supermarket Income REIT PLC is Undervalued by 41%.

Back to Top