STV Group PLC
LSE:STVG

Watchlist Manager
STV Group PLC Logo
STV Group PLC
LSE:STVG
Watchlist
Price: 197 GBX -5.74% Market Closed
Market Cap: 92m GBX
Have any thoughts about
STV Group PLC?
Write Note

Intrinsic Value

The intrinsic value of one STVG stock under the Base Case scenario is 505.05 GBX. Compared to the current market price of 197 GBX, STV Group PLC is Undervalued by 61%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

STVG Intrinsic Value
505.05 GBX
Undervaluation 61%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
STV Group PLC

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for STVG cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about STVG?
Bearish
Neutral
Bullish

Fundamental Analysis

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Investment Journal
AI Assistant
AI Assistant
Ask me anything about STV Group PLC

Provide an overview of the primary business activities
of STV Group PLC.

What unique competitive advantages
does STV Group PLC hold over its rivals?

What risks and challenges
does STV Group PLC face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for STV Group PLC.

Provide P/S
for STV Group PLC.

Provide P/E
for STV Group PLC.

Provide P/OCF
for STV Group PLC.

Provide P/FCFE
for STV Group PLC.

Provide P/B
for STV Group PLC.

Provide EV/S
for STV Group PLC.

Provide EV/GP
for STV Group PLC.

Provide EV/EBITDA
for STV Group PLC.

Provide EV/EBIT
for STV Group PLC.

Provide EV/OCF
for STV Group PLC.

Provide EV/FCFF
for STV Group PLC.

Provide EV/IC
for STV Group PLC.

Show me price targets
for STV Group PLC made by professional analysts.

What are the Revenue projections
for STV Group PLC?

How accurate were the past Revenue estimates
for STV Group PLC?

What are the Net Income projections
for STV Group PLC?

How accurate were the past Net Income estimates
for STV Group PLC?

What are the EPS projections
for STV Group PLC?

How accurate were the past EPS estimates
for STV Group PLC?

What are the EBIT projections
for STV Group PLC?

How accurate were the past EBIT estimates
for STV Group PLC?

Compare the revenue forecasts
for STV Group PLC with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of STV Group PLC and its key competitors using the latest financial data.

Compare historical revenue growth rates
of STV Group PLC against its competitors.

Analyze the profit margins
(gross, operating, and net) of STV Group PLC compared to its peers.

Compare the P/E ratios
of STV Group PLC against its peers.

Discuss the investment returns and shareholder value creation
comparing STV Group PLC with its peers.

Analyze the financial leverage
of STV Group PLC compared to its main competitors.

Show all profitability ratios
for STV Group PLC.

Provide ROE
for STV Group PLC.

Provide ROA
for STV Group PLC.

Provide ROIC
for STV Group PLC.

Provide ROCE
for STV Group PLC.

Provide Gross Margin
for STV Group PLC.

Provide Operating Margin
for STV Group PLC.

Provide Net Margin
for STV Group PLC.

Provide FCF Margin
for STV Group PLC.

Show all solvency ratios
for STV Group PLC.

Provide D/E Ratio
for STV Group PLC.

Provide D/A Ratio
for STV Group PLC.

Provide Interest Coverage Ratio
for STV Group PLC.

Provide Altman Z-Score Ratio
for STV Group PLC.

Provide Quick Ratio
for STV Group PLC.

Provide Current Ratio
for STV Group PLC.

Provide Cash Ratio
for STV Group PLC.

What is the historical Revenue growth
over the last 5 years for STV Group PLC?

What is the historical Net Income growth
over the last 5 years for STV Group PLC?

What is the current Free Cash Flow
of STV Group PLC?

Discuss the annual earnings per share (EPS)
trend over the past five years for STV Group PLC.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
STV Group PLC

Current Assets 102.5m
Cash & Short-Term Investments 26.5m
Receivables 53.9m
Other Current Assets 22.1m
Non-Current Assets 80.6m
Long-Term Investments 2.9m
PP&E 24.3m
Intangibles 34.8m
Other Non-Current Assets 18.6m
Current Liabilities 68m
Accounts Payable 57.7m
Short-Term Debt 9m
Other Current Liabilities 1.3m
Non-Current Liabilities 115.6m
Long-Term Debt 61.9m
Other Non-Current Liabilities 53.7m
Efficiency

Earnings Waterfall
STV Group PLC

Revenue
183.5m GBP
Operating Expenses
-165.6m GBP
Operating Income
17.9m GBP
Other Expenses
-11m GBP
Net Income
6.9m GBP

Free Cash Flow Analysis
STV Group PLC

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

STVG Profitability Score
Profitability Due Diligence

STV Group PLC's profitability score is 45/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Year Average ROIC
Positive 3-Years Revenue Growth
Positive ROIC
Positive Revenue Growth Forecast
45/100
Profitability
Score

STV Group PLC's profitability score is 45/100. The higher the profitability score, the more profitable the company is.

STVG Solvency Score
Solvency Due Diligence

STV Group PLC's solvency score is 44/100. The higher the solvency score, the more solvent the company is.

Low D/E
Short-Term Solvency
Long-Term Solvency
Positive Net Debt
44/100
Solvency
Score

STV Group PLC's solvency score is 44/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

STVG Price Targets Summary
STV Group PLC

Wall Street analysts forecast STVG stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for STVG is 389.64 GBX with a low forecast of 385.82 GBX and a high forecast of 401.1 GBX.

Lowest
Price Target
385.82 GBX
96% Upside
Average
Price Target
389.64 GBX
98% Upside
Highest
Price Target
401.1 GBX
104% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for STVG?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for STVG is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

STV Group PLC Logo
STV Group PLC

Country

United Kingdom

Industry

Media

Market Cap

92m GBP

Dividend Yield

5.74%

Description

STV Group Plc engages in the provision of digital media. The company is headquartered in Glasgow, Lanarkshire and currently employs 441 full-time employees. The principal activities of the Company and its subsidiaries are the production and broadcasting of television programs, provision of Internet services and the sale of advertising airtime and space in these media. Its segments include Broadcast, Digital and Studios. The Broadcast segment runs commercial Public Service Broadcaster, STV, which operates the Channel 3 licenses across central and north Scotland. Its STV Player broadcaster video on demand streaming service gives viewers in Scotland the opportunity to watch STV shows, live or on demand. STV Studios is the Company’s production company, which produces programming across drama, entertainment and factual genres, mainly for UK broadcasters. Its subsidiaries include STV News Services Limited, STV Television Limited, STV Central Limited, STV North Limited, STV Drama Productions Limited, Altissimo Music Limited, STV Services Limited and Primal Media Limited, among others.

Contact

LANARKSHIRE
GLASGOW
Pacific Quay
+441413003000.0
www.stvplc.tv

IPO

1986-01-17

Employees

441

Officers

CEO & Director
Mr. Simon Jeremy Pitts
CFO, COO & Director
Ms. Lindsay Anne Dixon
Head of Communications
Kirstin Stevenson
Human Resources & Communications Director
Ms. Suzanne Burns
Managing Director of Broadcast
Mr. Bobby Hain
Managing Director of Digital Division
Mr. Richard Williams
Show More
Managing Director of STV Studios
Mr. David Mortimer
Company Secretary
Eileen June Malcolmson
Show Less

See Also

Discover More
What is the Intrinsic Value of one STVG stock?

The intrinsic value of one STVG stock under the Base Case scenario is 505.05 GBX.

Is STVG stock undervalued or overvalued?

Compared to the current market price of 197 GBX, STV Group PLC is Undervalued by 61%.

Back to Top