SThree PLC
LSE:STEM

Watchlist Manager
SThree PLC Logo
SThree PLC
LSE:STEM
Watchlist
Price: 235.5 GBX -2.08% Market Closed
Market Cap: 308.5m GBX

Relative Value

The Relative Value of one STEM stock under the Base Case scenario is hidden GBX. Compared to the current market price of 235.5 GBX, SThree PLC is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

STEM Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
95
vs Industry
83
Median 3Y
0.3
Median 5Y
0.3
Industry
1.2
Forward
0.2
vs History
98
vs Industry
60
Median 3Y
9.7
Median 5Y
9.9
Industry
18
Forward
17.4
vs History
60
vs Industry
50
Median 3Y
9.7
Median 5Y
9.1
Industry
12.2
vs History
12
vs Industry
16
Median 3Y
19.3
Median 5Y
12.4
Industry
16.3
vs History
98
vs Industry
62
Median 3Y
2.5
Median 5Y
2.6
Industry
2.2
vs History
98
vs Industry
83
Median 3Y
0.3
Median 5Y
0.3
Industry
1.2
Forward
0.2
vs History
95
vs Industry
75
Median 3Y
1.2
Median 5Y
1.2
Industry
3
vs History
98
vs Industry
61
Median 3Y
4.8
Median 5Y
4.9
Industry
9.5
Forward
6.3
vs History
95
vs Industry
63
Median 3Y
5.8
Median 5Y
5.9
Industry
12.5
Forward
10.9
vs History
60
vs Industry
50
Median 3Y
8.4
Median 5Y
8.1
Industry
11.5
vs History
47
vs Industry
38
Median 3Y
11.2
Median 5Y
10.5
Industry
13.6
vs History
95
vs Industry
51
Median 3Y
2.6
Median 5Y
2.7
Industry
1.6

Multiples Across Competitors

STEM Competitors Multiples
SThree PLC Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
UK
SThree PLC
LSE:STEM
319.3m GBP 0.2 6.4 3.4 4.1
JP
Recruit Holdings Co Ltd
TSE:6098
10.9T JPY 3.1 29.1 17.7 21.9
US
Robert Half Inc
SWB:RHJ
7.2B EUR 1.4 32.5 25.9 31.6
NL
Randstad NV
AEX:RAND
5.8B EUR 0.2 50 7.2 13.4
US
Robert Half International Inc
NYSE:RHI
5B USD 0.9 20.1 15.3 18.7
CN
51job Inc
F:IWQ
3.9B EUR 7.3 50.2 40.2 41
CH
Adecco Group AG
SIX:ADEN
3.6B CHF 0.2 12.7 7.3 10.4
US
TriNet Group Inc
NYSE:TNET
3.9B USD 0.8 22.5 12.4 15.7
JP
Persol Holdings Co Ltd
TSE:2181
526.7B JPY 0.4 14.7 5.3 8.3
US
Korn Ferry
NYSE:KFY
3.3B USD 1.2 13.6 6.9 8.6
US
Insperity Inc
NYSE:NSP
3.2B USD 0.5 34.8 15.4 21.2
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
UK
SThree PLC
LSE:STEM
Average EV/EBITDA: 14.3
3.4
-9%
N/A
JP
Recruit Holdings Co Ltd
TSE:6098
17.7
12%
1.5
US
R
Robert Half Inc
SWB:RHJ
25.9
37%
0.7
NL
R
Randstad NV
AEX:RAND
7.2
10%
0.7
US
Robert Half International Inc
NYSE:RHI
15.3
37%
0.4
CN
5
51job Inc
F:IWQ
40.2
N/A N/A
CH
A
Adecco Group AG
SIX:ADEN
7.3
11%
0.7
US
TriNet Group Inc
NYSE:TNET
12.4
10%
1.2
JP
P
Persol Holdings Co Ltd
TSE:2181
5.3
7%
0.8
US
Korn Ferry
NYSE:KFY
6.9
13%
0.5
US
Insperity Inc
NYSE:NSP
15.4
29%
0.5
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
UK
SThree PLC
LSE:STEM
Average EV/EBIT: 17.7
4.1
-14%
N/A
JP
Recruit Holdings Co Ltd
TSE:6098
21.9
N/A N/A
US
R
Robert Half Inc
SWB:RHJ
31.6
42%
0.8
NL
R
Randstad NV
AEX:RAND
13.4
21%
0.6
US
Robert Half International Inc
NYSE:RHI
18.7
42%
0.4
CN
5
51job Inc
F:IWQ
41
N/A N/A
CH
A
Adecco Group AG
SIX:ADEN
10.4
15%
0.7
US
TriNet Group Inc
NYSE:TNET
15.7
11%
1.4
JP
P
Persol Holdings Co Ltd
TSE:2181
8.3
N/A N/A
US
Korn Ferry
NYSE:KFY
8.6
16%
0.5
US
Insperity Inc
NYSE:NSP
21.2
36%
0.6