
Staffline Group PLC
LSE:STAF

Intrinsic Value
The intrinsic value of one
STAF
stock under the Base Case scenario is
226.34
GBX.
Compared to the current market price of 25.8 GBX,
Staffline Group PLC
is
Undervalued by 89%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Staffline Group PLC
Fundamental Analysis


Revenue & Expenses Breakdown
Staffline Group PLC
Balance Sheet Decomposition
Staffline Group PLC
Current Assets | 175.8m |
Cash & Short-Term Investments | 14.6m |
Receivables | 141.5m |
Other Current Assets | 19.7m |
Non-Current Assets | 43.8m |
PP&E | 3.2m |
Intangibles | 37.1m |
Other Non-Current Assets | 3.5m |
Free Cash Flow Analysis
Staffline Group PLC
GBP | |
Free Cash Flow | GBP |
Earnings Waterfall
Staffline Group PLC
Revenue
|
992.9m
GBP
|
Cost of Revenue
|
-922.1m
GBP
|
Gross Profit
|
70.8m
GBP
|
Operating Expenses
|
-60.7m
GBP
|
Operating Income
|
10.1m
GBP
|
Other Expenses
|
-18.4m
GBP
|
Net Income
|
-8.3m
GBP
|
STAF Profitability Score
Profitability Due Diligence
Staffline Group PLC's profitability score is 39/100. The higher the profitability score, the more profitable the company is.

Score
Staffline Group PLC's profitability score is 39/100. The higher the profitability score, the more profitable the company is.
STAF Solvency Score
Solvency Due Diligence
Staffline Group PLC's solvency score is 57/100. The higher the solvency score, the more solvent the company is.

Score
Staffline Group PLC's solvency score is 57/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
STAF Price Targets Summary
Staffline Group PLC
According to Wall Street analysts, the average 1-year price target for
STAF
is 53.04 GBX
with a low forecast of 52.52 GBX and a high forecast of 54.6 GBX.
Dividends
Current shareholder yield for STAF is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
STAF
stock under the Base Case scenario is
226.34
GBX.
Compared to the current market price of 25.8 GBX,
Staffline Group PLC
is
Undervalued by 89%.