Staffline Group PLC
LSE:STAF

Watchlist Manager
Staffline Group PLC Logo
Staffline Group PLC
LSE:STAF
Watchlist
Price: 26.95 GBX 2.28% Market Closed
Market Cap: 36.1m GBX
Have any thoughts about
Staffline Group PLC?
Write Note

Intrinsic Value

The intrinsic value of one STAF stock under the Base Case scenario is 258.46 GBX. Compared to the current market price of 26.95 GBX, Staffline Group PLC is Undervalued by 90%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

STAF Intrinsic Value
258.46 GBX
Undervaluation 90%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Staffline Group PLC

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for STAF cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about STAF?
Bearish
Neutral
Bullish

Fundamental Analysis

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Investment Journal
AI Assistant
AI Assistant
Ask me anything about Staffline Group PLC

Provide an overview of the primary business activities
of Staffline Group PLC.

What unique competitive advantages
does Staffline Group PLC hold over its rivals?

What risks and challenges
does Staffline Group PLC face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Staffline Group PLC.

Provide P/S
for Staffline Group PLC.

Provide P/E
for Staffline Group PLC.

Provide P/OCF
for Staffline Group PLC.

Provide P/FCFE
for Staffline Group PLC.

Provide P/B
for Staffline Group PLC.

Provide EV/S
for Staffline Group PLC.

Provide EV/GP
for Staffline Group PLC.

Provide EV/EBITDA
for Staffline Group PLC.

Provide EV/EBIT
for Staffline Group PLC.

Provide EV/OCF
for Staffline Group PLC.

Provide EV/FCFF
for Staffline Group PLC.

Provide EV/IC
for Staffline Group PLC.

Show me price targets
for Staffline Group PLC made by professional analysts.

What are the Revenue projections
for Staffline Group PLC?

How accurate were the past Revenue estimates
for Staffline Group PLC?

What are the Net Income projections
for Staffline Group PLC?

How accurate were the past Net Income estimates
for Staffline Group PLC?

What are the EPS projections
for Staffline Group PLC?

How accurate were the past EPS estimates
for Staffline Group PLC?

What are the EBIT projections
for Staffline Group PLC?

How accurate were the past EBIT estimates
for Staffline Group PLC?

Compare the revenue forecasts
for Staffline Group PLC with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Staffline Group PLC and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Staffline Group PLC against its competitors.

Analyze the profit margins
(gross, operating, and net) of Staffline Group PLC compared to its peers.

Compare the P/E ratios
of Staffline Group PLC against its peers.

Discuss the investment returns and shareholder value creation
comparing Staffline Group PLC with its peers.

Analyze the financial leverage
of Staffline Group PLC compared to its main competitors.

Show all profitability ratios
for Staffline Group PLC.

Provide ROE
for Staffline Group PLC.

Provide ROA
for Staffline Group PLC.

Provide ROIC
for Staffline Group PLC.

Provide ROCE
for Staffline Group PLC.

Provide Gross Margin
for Staffline Group PLC.

Provide Operating Margin
for Staffline Group PLC.

Provide Net Margin
for Staffline Group PLC.

Provide FCF Margin
for Staffline Group PLC.

Show all solvency ratios
for Staffline Group PLC.

Provide D/E Ratio
for Staffline Group PLC.

Provide D/A Ratio
for Staffline Group PLC.

Provide Interest Coverage Ratio
for Staffline Group PLC.

Provide Altman Z-Score Ratio
for Staffline Group PLC.

Provide Quick Ratio
for Staffline Group PLC.

Provide Current Ratio
for Staffline Group PLC.

Provide Cash Ratio
for Staffline Group PLC.

What is the historical Revenue growth
over the last 5 years for Staffline Group PLC?

What is the historical Net Income growth
over the last 5 years for Staffline Group PLC?

What is the current Free Cash Flow
of Staffline Group PLC?

Discuss the annual earnings per share (EPS)
trend over the past five years for Staffline Group PLC.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Staffline Group PLC

Current Assets 147.4m
Cash & Short-Term Investments 4.6m
Receivables 112.5m
Other Current Assets 30.3m
Non-Current Assets 56.1m
PP&E 4.5m
Intangibles 46.9m
Other Non-Current Assets 4.7m
Current Liabilities 158.3m
Accounts Payable 26.2m
Accrued Liabilities 110.2m
Short-Term Debt 13.8m
Other Current Liabilities 8.1m
Non-Current Liabilities 4.6m
Long-Term Debt 3.9m
Other Non-Current Liabilities 700k
Efficiency

Earnings Waterfall
Staffline Group PLC

Revenue
984.3m GBP
Cost of Revenue
-903.3m GBP
Gross Profit
81m GBP
Operating Expenses
-70.9m GBP
Operating Income
10.1m GBP
Other Expenses
-30.2m GBP
Net Income
-20.1m GBP

Free Cash Flow Analysis
Staffline Group PLC

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

STAF Profitability Score
Profitability Due Diligence

Staffline Group PLC's profitability score is 36/100. The higher the profitability score, the more profitable the company is.

ROIC is Increasing
Positive Revenue Growth Forecast
Positive 1-Year Revenue Growth
Positive 3-Years Revenue Growth
36/100
Profitability
Score

Staffline Group PLC's profitability score is 36/100. The higher the profitability score, the more profitable the company is.

STAF Solvency Score
Solvency Due Diligence

Staffline Group PLC's solvency score is 50/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Low D/E
Long-Term Solvency
Short-Term Solvency
50/100
Solvency
Score

Staffline Group PLC's solvency score is 50/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

STAF Price Targets Summary
Staffline Group PLC

Wall Street analysts forecast STAF stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for STAF is 53.04 GBX with a low forecast of 52.52 GBX and a high forecast of 54.6 GBX.

Lowest
Price Target
52.52 GBX
95% Upside
Average
Price Target
53.04 GBX
97% Upside
Highest
Price Target
54.6 GBX
103% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for STAF?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for STAF is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

Staffline Group PLC Logo
Staffline Group PLC

Country

United Kingdom

Industry

Professional Services

Market Cap

36.1m GBP

Dividend Yield

0%

Description

Staffline Group plc is a recruitment and training provider. The company is headquartered in Nottingham, Nottinghamshire and currently employs 2,336 full-time employees. The company went IPO on 2004-12-08. The firm operates through three segments: Recruitment GB, Recruitment Ireland and PeoplePlus. Its Recruitment GB segment is engaged in the provision of workforce recruitment and management to industry. The Recruitment Ireland segment, which is engaged in the provision of generalist recruitment services. The PeoplePlus segment, which is engaged in the provision of skills training and probationary services. The company provides labor solutions across various industries, including agriculture, supermarkets, drinks, driving, food processing, logistics and manufacturing. The firm is the adult skills and training providers in the United Kingdom, delivering adult education, prison education, skills-based employability programmes.

Contact

NOTTINGHAMSHIRE
Nottingham
NG2 Business Park, 19 - 20 the Triangle
+441159500885.0
www.staffline.co.uk

IPO

2004-12-08

Employees

2 336

Officers

CEO & Director
Mr. Albert George Hector Ellis BACC, C.A.
CFO & Director
Mr. Daniel Simon Quint
Operations Director
Richard Brannam
Managing Director of Recruitment GB
Mr. Frank Atkinson
Managing Director of Recruitment Ireland
Ms. Tina McKenzie
Managing Director of PeoplePlus
Mr. Kenny Boyle
Show More
Company Secretary
Ms. Louise Barber
Show Less

See Also

Discover More
What is the Intrinsic Value of one STAF stock?

The intrinsic value of one STAF stock under the Base Case scenario is 258.46 GBX.

Is STAF stock undervalued or overvalued?

Compared to the current market price of 26.95 GBX, Staffline Group PLC is Undervalued by 90%.

Back to Top