Staffline Group PLC
LSE:STAF

Watchlist Manager
Staffline Group PLC Logo
Staffline Group PLC
LSE:STAF
Watchlist
Price: 26.95 GBX 2.28% Market Closed
Market Cap: 36.1m GBX
Have any thoughts about
Staffline Group PLC?
Write Note

Income Statement

Earnings Waterfall
Staffline Group PLC

Revenue
984.3m GBP
Cost of Revenue
-903.3m GBP
Gross Profit
81m GBP
Operating Expenses
-70.9m GBP
Operating Income
10.1m GBP
Other Expenses
-30.2m GBP
Net Income
-20.1m GBP

Income Statement
Staffline Group PLC

Rotate your device to view
Income Statement
Currency: GBP
Dec-2006 Jun-2007 Dec-2007 Jun-2008 Dec-2008 Jun-2009 Dec-2009 Jun-2010 Dec-2010 Jun-2011 Dec-2011 Jun-2012 Dec-2012 Jun-2013 Dec-2013 Jun-2014 Dec-2014 Jun-2015 Dec-2015 Jun-2016 Dec-2016 Jun-2017 Dec-2017 Jun-2018 Dec-2018 Jun-2019 Dec-2019 Jun-2020 Dec-2020 Jun-2021 Dec-2021 Jun-2022 Dec-2022 Jun-2023 Dec-2023 Jun-2024
Revenue
Revenue
84
N/A
102
+21%
120
+17%
122
+2%
121
-1%
115
-5%
115
N/A
149
+30%
206
+38%
244
+18%
288
+18%
331
+15%
367
+11%
390
+6%
416
+7%
437
+5%
503
+15%
592
+18%
702
+19%
820
+17%
882
+8%
896
+1%
958
+7%
1 011
+6%
1 121
+11%
1 163
+4%
1 063
-9%
975
-8%
928
-5%
943
+2%
943
0%
930
-1%
941
+1%
937
0%
938
+0%
984
+5%
Gross Profit
Cost of Revenue
(70)
(86)
(102)
(104)
(104)
(100)
(100)
(132)
(183)
(216)
(257)
(299)
(332)
(352)
(374)
(390)
(438)
(509)
(601)
(698)
(758)
(779)
(844)
(898)
(1 004)
(1 055)
(976)
(898)
(853)
(864)
(860)
(846)
(857)
(855)
(857)
(903)
Gross Profit
14
N/A
16
+16%
18
+12%
18
-1%
17
-7%
15
-8%
15
-4%
18
+19%
23
+32%
28
+21%
31
+11%
32
+3%
35
+8%
39
+12%
42
+9%
47
+11%
65
+39%
83
+28%
101
+21%
121
+20%
125
+3%
117
-7%
114
-2%
113
0%
117
+3%
109
-7%
88
-19%
76
-13%
75
-2%
80
+7%
83
+4%
84
+1%
83
-1%
81
-2%
81
-1%
81
+0%
Operating Income
Operating Expenses
(10)
(12)
(13)
(13)
(13)
(12)
(11)
(13)
(16)
(20)
(24)
(25)
(26)
(29)
(33)
(38)
(53)
(72)
(89)
(99)
(94)
(91)
(87)
(82)
(97)
(102)
(96)
(89)
(79)
(78)
(81)
(82)
(79)
(77)
(74)
(71)
Selling, General & Administrative
(10)
(12)
(13)
(13)
(13)
(12)
(11)
(13)
(15)
(19)
(21)
(22)
(24)
(27)
(31)
(37)
(35)
(66)
(80)
(86)
(82)
(81)
(78)
(73)
(85)
(89)
(85)
(79)
(70)
(69)
(73)
(74)
(71)
(71)
(71)
(70)
Depreciation & Amortization
0
0
0
0
0
0
(0)
(0)
(1)
(1)
(3)
(3)
(2)
(2)
(2)
(2)
(6)
(6)
(10)
(13)
(12)
(11)
(9)
(9)
(12)
(13)
(11)
(10)
(9)
(8)
(8)
(8)
(7)
(6)
(3)
0
Other Operating Expenses
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(12)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Operating Income
4
N/A
4
+11%
5
+17%
5
-2%
4
-21%
4
-3%
4
N/A
4
+19%
7
+65%
8
+13%
8
-4%
8
-1%
9
+17%
10
+8%
9
-7%
8
-9%
12
+47%
11
-7%
12
+5%
23
+94%
31
+36%
25
-17%
27
+6%
31
+15%
20
-36%
6
-68%
(8)
N/A
(12)
-50%
(5)
+63%
2
N/A
2
+28%
2
-17%
5
+142%
4
-9%
7
+67%
10
+44%
Pre-Tax Income
Interest Income Expense
(0)
(0)
(1)
(1)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(1)
(1)
(2)
(3)
(3)
(3)
(3)
(3)
(3)
(7)
(5)
(4)
(4)
(1)
(2)
(2)
(2)
(3)
(4)
(4)
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(1)
(1)
(0)
(4)
(4)
(8)
(8)
0
0
(35)
(40)
(31)
(64)
(43)
(5)
0
0
(0)
(2)
(11)
(22)
Total Other Income
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
0
0
0
Pre-Tax Income
3
N/A
4
+12%
4
+16%
4
N/A
3
-23%
3
N/A
4
+3%
4
+20%
7
+67%
8
+11%
8
-4%
7
-1%
9
+16%
9
+7%
9
-8%
7
-18%
11
+50%
9
-10%
6
-41%
16
+191%
19
+18%
14
-27%
24
+75%
28
+17%
(18)
N/A
(41)
-128%
(44)
-9%
(80)
-80%
(52)
+35%
(5)
+91%
(0)
+98%
(0)
-200%
2
N/A
(1)
N/A
(8)
-464%
(16)
-99%
Net Income
Tax Provision
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(2)
(2)
(2)
(2)
(2)
(2)
(1)
(1)
(4)
(5)
(2)
(3)
(4)
(5)
(6)
(5)
2
6
3
3
3
2
2
2
2
3
(1)
(2)
Income from Continuing Operations
2
3
3
3
2
2
3
3
5
6
6
6
7
7
7
6
7
5
3
14
15
9
18
23
(16)
(35)
(41)
(77)
(49)
(2)
2
2
4
1
(8)
(18)
Income to Minority Interest
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Income (Common)
2
N/A
3
+8%
3
+15%
3
N/A
2
-23%
2
+4%
3
+4%
3
+20%
5
+70%
6
+12%
6
-2%
6
N/A
6
+14%
7
+5%
7
+10%
7
-12%
7
+5%
5
-31%
2
-49%
13
+438%
16
+22%
10
-39%
18
+91%
23
+26%
(16)
N/A
(35)
-119%
(44)
-25%
(80)
-82%
(53)
+34%
(7)
+88%
1
N/A
1
-8%
4
+245%
1
-66%
(11)
N/A
(20)
-83%
EPS (Diluted)
0.1
N/A
0.11
+10%
0.12
+9%
0.12
N/A
0.09
-25%
0.09
N/A
0.1
+11%
0.12
+20%
0.2
+67%
0.22
+10%
0.21
-5%
0.2
-5%
0.22
+10%
0.23
+5%
0.25
+9%
0.22
-12%
0.22
N/A
0.14
-36%
0.09
-36%
0.4
+344%
0.47
+18%
0.28
-40%
0.54
+93%
0.68
+26%
-0.46
N/A
-1.06
-130%
-0.86
+19%
-1.05
-22%
-0.7
+33%
-0.08
+89%
0.01
N/A
0.01
N/A
0.02
+100%
0.01
-50%
-0.05
N/A
-0.14
-180%

See Also

Discover More