SSP Group PLC
LSE:SSPG

Watchlist Manager
SSP Group PLC Logo
SSP Group PLC
LSE:SSPG
Watchlist
Price: 176.7 GBX -2.59% Market Closed
Market Cap: 1.4B GBX
Have any thoughts about
SSP Group PLC?
Write Note

Relative Value

The Relative Value of one SSPG stock under the Base Case scenario is 529.11 GBX. Compared to the current market price of 176.7 GBX, SSP Group PLC is Undervalued by 67%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

SSPG Relative Value
Base Case
529.11 GBX
Undervaluation 67%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
95
vs Industry
81
Median 3Y
0.7
Median 5Y
0.8
Industry
1.4
Forward
0.4
vs History
22
vs Industry
2
Median 3Y
160.7
Median 5Y
17.6
Industry
20.4
Forward
18.2
vs History
85
vs Industry
66
Median 3Y
3.9
Median 5Y
4
Industry
9.8
vs History
9
vs Industry
4
Median 3Y
-7.6
Median 5Y
-7.2
Industry
18.8
vs History
74
vs Industry
10
Median 3Y
8
Median 5Y
7.7
Industry
2.2
vs History
95
vs Industry
72
Median 3Y
1.1
Median 5Y
1.2
Industry
1.9
Forward
0.8
vs History
95
vs Industry
78
Median 3Y
1.5
Median 5Y
1.6
Industry
3.9
vs History
85
vs Industry
63
Median 3Y
7.1
Median 5Y
7.3
Industry
10.8
Forward
6.1
vs History
55
vs Industry
43
Median 3Y
13.2
Median 5Y
12.6
Industry
16.5
Forward
11.8
vs History
85
vs Industry
61
Median 3Y
6.1
Median 5Y
6.5
Industry
11.9
vs History
49
vs Industry
38
Median 3Y
12.6
Median 5Y
12.6
Industry
17.3
vs History
82
vs Industry
44
Median 3Y
1.6
Median 5Y
1.6
Industry
1.3

Multiples Across Competitors

SSPG Competitors Multiples
SSP Group PLC Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
UK
SSP Group PLC
LSE:SSPG
1.4B GBP 0.4 185.6 4.8 12.7
US
McDonald's Corp
NYSE:MCD
210.1B USD 8.1 25.6 17.9 21
US
Starbucks Corp
NASDAQ:SBUX
105.5B USD 2.9 28 17.3 22.7
US
Chipotle Mexican Grill Inc
NYSE:CMG
81.6B USD 7.4 55 35.9 42.3
UK
Compass Group PLC
LSE:CPG
45.7B GBP 1.3 29.8 14.9 20.9
US
Yum! Brands Inc
NYSE:YUM
37.4B USD 5.2 24.5 19.1 20.5
CA
Restaurant Brands International Inc
NYSE:QSR
29.3B USD 3.7 23 16.9 18.7
US
Darden Restaurants Inc
NYSE:DRI
22.1B USD 1.9 21.2 13.1 17.8
CN
Yum China Holdings Inc
NYSE:YUMC
17B USD 1.5 19.1 9.2 12.9
US
Domino's Pizza Inc
NYSE:DPZ
15B USD 3.3 26.6 20.8 22.9
IN
Swiggy Ltd
NSE:SWIGGY
1.2T INR 6.7 -33.8 -35 -29.8
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
UK
SSP Group PLC
LSE:SSPG
Average EV/EBITDA: 17
4.8
1%
4.8
US
McDonald's Corp
NYSE:MCD
17.9
5%
3.6
US
Starbucks Corp
NASDAQ:SBUX
17.3
11%
1.6
US
Chipotle Mexican Grill Inc
NYSE:CMG
35.9
19%
1.9
UK
Compass Group PLC
LSE:CPG
14.9
21%
0.7
US
Yum! Brands Inc
NYSE:YUM
19.1
8%
2.4
CA
Restaurant Brands International Inc
NYSE:QSR
16.9
12%
1.4
US
Darden Restaurants Inc
NYSE:DRI
13.1
6%
2.2
CN
Yum China Holdings Inc
NYSE:YUMC
9.2
10%
0.9
US
Domino's Pizza Inc
NYSE:DPZ
20.8
8%
2.6
IN
S
Swiggy Ltd
NSE:SWIGGY
Negative Multiple: -35 N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
UK
SSP Group PLC
LSE:SSPG
Average EV/EBIT: 21.2
12.7
14%
0.9
US
McDonald's Corp
NYSE:MCD
21
5%
4.2
US
Starbucks Corp
NASDAQ:SBUX
22.7
12%
1.9
US
Chipotle Mexican Grill Inc
NYSE:CMG
42.3
20%
2.1
UK
Compass Group PLC
LSE:CPG
20.9
23%
0.9
US
Yum! Brands Inc
NYSE:YUM
20.5
8%
2.6
CA
Restaurant Brands International Inc
NYSE:QSR
18.7
12%
1.6
US
Darden Restaurants Inc
NYSE:DRI
17.8
7%
2.5
CN
Yum China Holdings Inc
NYSE:YUMC
12.9
10%
1.3
US
Domino's Pizza Inc
NYSE:DPZ
22.9
8%
2.9
IN
S
Swiggy Ltd
NSE:SWIGGY
Negative Multiple: -29.8 N/A N/A