
Serco Group PLC
LSE:SRP

Intrinsic Value
The intrinsic value of one
SRP
stock under the Base Case scenario is
309.14
GBX.
Compared to the current market price of 158.7 GBX,
Serco Group PLC
is
Undervalued by 49%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Serco Group PLC
Fundamental Analysis


Revenue & Expenses Breakdown
Serco Group PLC
Balance Sheet Decomposition
Serco Group PLC
Current Assets | 864.6m |
Cash & Short-Term Investments | 183m |
Receivables | 656.7m |
Other Current Assets | 24.9m |
Non-Current Assets | 1.8B |
Long-Term Investments | 25.1m |
PP&E | 571.7m |
Intangibles | 927.6m |
Other Non-Current Assets | 271.3m |
Free Cash Flow Analysis
Serco Group PLC
GBP | |
Free Cash Flow | GBP |
Earnings Waterfall
Serco Group PLC
Revenue
|
4.8B
GBP
|
Cost of Revenue
|
-4.3B
GBP
|
Gross Profit
|
518.6m
GBP
|
Operating Expenses
|
-296.8m
GBP
|
Operating Income
|
221.8m
GBP
|
Other Expenses
|
-177.6m
GBP
|
Net Income
|
44.2m
GBP
|
SRP Profitability Score
Profitability Due Diligence
Serco Group PLC's profitability score is 47/100. The higher the profitability score, the more profitable the company is.

Score
Serco Group PLC's profitability score is 47/100. The higher the profitability score, the more profitable the company is.
SRP Solvency Score
Solvency Due Diligence
Serco Group PLC's solvency score is 45/100. The higher the solvency score, the more solvent the company is.

Score
Serco Group PLC's solvency score is 45/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
SRP Price Targets Summary
Serco Group PLC
According to Wall Street analysts, the average 1-year price target for
SRP
is 215.3 GBX
with a low forecast of 141.4 GBX and a high forecast of 295.05 GBX.
Dividends
Current shareholder yield for SRP is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
SRP
stock under the Base Case scenario is
309.14
GBX.
Compared to the current market price of 158.7 GBX,
Serco Group PLC
is
Undervalued by 49%.