Serco Group PLC
LSE:SRP

Watchlist Manager
Serco Group PLC Logo
Serco Group PLC
LSE:SRP
Watchlist
Price: 157.8 GBX -0.82%
Market Cap: 1.6B GBX
Have any thoughts about
Serco Group PLC?
Write Note

Cash Flow Statement

Cash Flow Statement
Serco Group PLC

Rotate your device to view
Cash Flow Statement
Currency: GBP
Jun-2004 Dec-2004 Jun-2005 Dec-2005 Jun-2006 Dec-2006 Jun-2007 Dec-2007 Jun-2008 Dec-2008 Jun-2009 Dec-2009 Jun-2010 Dec-2010 Jun-2011 Dec-2011 Jun-2012 Dec-2012 Jun-2013 Dec-2013 Jun-2014 Dec-2014 Jun-2015 Dec-2015 Jun-2016 Dec-2016 Jun-2017 Dec-2017 Jun-2018 Dec-2018 Jun-2019 Dec-2019 Jun-2020 Dec-2020 Jun-2021 Dec-2021 Jun-2022 Dec-2022 Jun-2023 Dec-2023 Jun-2024
Operating Cash Flow
Net Income
40
69
82
97
106
125
133
133
144
156
185
212
227
241
248
266
278
272
264
146
30
(1 317)
(1 352)
(55)
28
25
(13)
21
33
81
66
103
174
179
206
216
223
217
282
272
213
Depreciation & Amortization
34
29
36
44
45
46
48
53
55
55
67
75
82
83
78
86
90
91
93
92
89
81
64
58
57
51
52
47
44
42
59
100
128
132
147
156
157
172
177
173
176
Other Non-Cash Items
11
(3)
1
14
16
(12)
(69)
(49)
(0)
(8)
(2)
9
10
7
7
5
(65)
(79)
(40)
(53)
(24)
1 243
1 253
14
(78)
(123)
(90)
(51)
(66)
(107)
(52)
(63)
(65)
(5)
7
(1)
(2)
7
(48)
(40)
9
Cash Taxes Paid
4
7
12
9
14
19
16
17
21
25
28
39
48
41
42
52
42
34
27
19
6
(0)
12
3
2
6
7
11
8
11
23
31
26
36
48
42
43
44
44
41
32
Cash Interest Paid
24
39
43
48
52
42
30
34
34
30
34
34
28
28
29
36
48
47
40
41
40
42
45
35
25
20
19
18
16
17
18
21
24
25
25
25
23
24
27
30
31
Change in Working Capital
(32)
(8)
8
(14)
(21)
(0)
9
(4)
(15)
(41)
(68)
(61)
(36)
(91)
(163)
(140)
(145)
(63)
(91)
(177)
(53)
34
(62)
(19)
48
(10)
(19)
(37)
(36)
(14)
(9)
(37)
(4)
(38)
(23)
(22)
(62)
(69)
(59)
(11)
(24)
Cash from Operating Activities
53
N/A
88
+67%
127
+45%
141
+11%
147
+4%
160
+9%
121
-24%
134
+11%
184
+37%
163
-12%
182
+12%
235
+29%
282
+20%
241
-14%
169
-30%
217
+28%
158
-27%
221
+40%
226
+2%
8
-97%
42
+435%
41
-4%
(97)
N/A
(2)
+98%
54
N/A
(57)
N/A
(70)
-23%
(20)
+71%
(25)
-22%
3
N/A
63
+2 222%
103
+64%
234
+127%
269
+15%
337
+26%
350
+4%
315
-10%
327
+4%
352
+8%
393
+12%
373
-5%
Investing Cash Flow
Capital Expenditures
(18)
(30)
(36)
(35)
(49)
(58)
(58)
(57)
(54)
(53)
(54)
(56)
(53)
(56)
(78)
(85)
(81)
(97)
(93)
(67)
(60)
(43)
(49)
(74)
(56)
(32)
(33)
(32)
(34)
(35)
(29)
(24)
(33)
(50)
(45)
(32)
(25)
(19)
(20)
(25)
(32)
Other Items
(80)
(13)
(283)
(249)
37
52
28
8
(0)
(296)
(293)
(8)
10
15
(15)
(321)
(202)
93
4
81
94
36
29
203
222
61
44
26
12
42
45
(166)
(149)
51
(189)
(200)
15
(16)
(14)
19
20
Cash from Investing Activities
(98)
N/A
(43)
+56%
(318)
-643%
(284)
+11%
(12)
+96%
(6)
+50%
(30)
-379%
(49)
-63%
(54)
-12%
(349)
-541%
(347)
+0%
(65)
+81%
(43)
+34%
(42)
+2%
(93)
-122%
(406)
-338%
(283)
+30%
(4)
+99%
(89)
-2 120%
14
N/A
34
+142%
(7)
N/A
(21)
-190%
129
N/A
166
+29%
29
-83%
11
-60%
(6)
N/A
(23)
-265%
7
N/A
15
+133%
(191)
N/A
(182)
+4%
1
N/A
(234)
N/A
(232)
+1%
(10)
+96%
(35)
-243%
(34)
+3%
(5)
+84%
(12)
-124%
Financing Cash Flow
Net Issuance of Common Stock
0
1
2
4
11
14
17
17
9
(4)
(5)
8
(11)
(15)
(21)
(7)
21
(10)
(30)
(15)
158
2
(152)
4
0
0
(0)
0
(1)
0
139
139
0
0
(41)
(41)
(41)
(107)
(178)
(112)
(81)
Net Issuance of Debt
155
(19)
244
236
(47)
(128)
(125)
(89)
(48)
303
262
(45)
(104)
(174)
(7)
240
110
(160)
20
84
(98)
(40)
(384)
(467)
(209)
(151)
(19)
(16)
(3)
(40)
(64)
2
40
(1)
(63)
(141)
(221)
(270)
(142)
(169)
(172)
Cash Paid for Dividends
(10)
(10)
(12)
(13)
(14)
(15)
(17)
(18)
(20)
(22)
(24)
(26)
(31)
(32)
(36)
(37)
(41)
(42)
(49)
(52)
(52)
(53)
0
0
0
0
0
0
0
0
0
0
0
0
(17)
(27)
(29)
(30)
(32)
(34)
(37)
Other
0
0
(23)
(48)
(53)
(43)
(31)
(35)
(35)
(47)
(51)
(34)
(28)
(27)
(27)
(31)
(45)
(48)
(39)
(41)
(40)
110
606
482
(7)
26
27
(20)
(14)
(19)
(31)
(25)
(21)
(23)
(29)
(42)
(31)
(30)
(45)
(34)
(26)
Cash from Financing Activities
145
N/A
(29)
N/A
211
N/A
181
-14%
(102)
N/A
(172)
-67%
(156)
+9%
(125)
+20%
(94)
+25%
230
N/A
182
-21%
(97)
N/A
(173)
-79%
(248)
-43%
(91)
+63%
165
N/A
44
-73%
(260)
N/A
(99)
+62%
(24)
+76%
(32)
-32%
19
N/A
54
+180%
19
-65%
(216)
N/A
(125)
+42%
8
N/A
(36)
N/A
(18)
+51%
(59)
-231%
44
N/A
116
+163%
20
-83%
(25)
N/A
(149)
-505%
(250)
-67%
(322)
-29%
(437)
-35%
(397)
+9%
(348)
+12%
(316)
+9%
Change in Cash
Effect of Foreign Exchange Rates
0
(0)
0
3
0
(5)
(2)
7
10
22
4
(5)
11
8
5
(1)
(3)
(9)
(6)
(16)
(18)
2
0
(2)
5
8
3
(3)
(2)
(0)
1
(2)
0
2
(6)
(5)
3
4
(2)
(3)
(1)
Net Change in Cash
100
N/A
16
-84%
20
+26%
40
+101%
32
-21%
(23)
N/A
(66)
-191%
(33)
+50%
46
N/A
66
+43%
22
-67%
69
+218%
77
+12%
(40)
N/A
(9)
+78%
(25)
-178%
(84)
-242%
(52)
+38%
33
N/A
(18)
N/A
27
N/A
55
+104%
(64)
N/A
144
N/A
9
-94%
(146)
N/A
(49)
+67%
(66)
-35%
(67)
-3%
(50)
+26%
123
N/A
27
-78%
72
+165%
246
+244%
(52)
N/A
(137)
-166%
(14)
+90%
(141)
-881%
(80)
+43%
37
N/A
44
+17%
Free Cash Flow
Free Cash Flow
35
N/A
58
+65%
92
+59%
105
+15%
98
-7%
101
+4%
63
-38%
77
+23%
130
+68%
110
-15%
128
+17%
179
+40%
229
+28%
185
-19%
92
-50%
132
+44%
77
-42%
124
+60%
133
+8%
(59)
N/A
(17)
+71%
(3)
+84%
(146)
-5 319%
(76)
+48%
(2)
+98%
(89)
-4 605%
(103)
-16%
(52)
+50%
(59)
-13%
(33)
+45%
33
N/A
79
+135%
201
+155%
218
+9%
293
+34%
318
+9%
290
-9%
308
+6%
332
+8%
368
+11%
341
-7%

See Also

Discover More