Schroder Real Estate Investment Trust Ltd
LSE:SREI
Schroder Real Estate Investment Trust Ltd
LSE:SREI
Price:
55.9
GBX
0.18%
Market Cap:
£273.4m
Income Statement
Earnings Waterfall
Schroder Real Estate Investment Trust Ltd
Schroder Real Estate Investment Trust Ltd
Income Statement
Schroder Real Estate Investment Trust Ltd
Schroder Real Estate Investment Trust Ltd
Currency: GBP
| Sep-2006 | Mar-2007 | Sep-2007 | Mar-2008 | Sep-2008 | Mar-2009 | Sep-2009 | Mar-2010 | Sep-2010 | Mar-2011 | Sep-2011 | Mar-2012 | Sep-2012 | Mar-2013 | Sep-2013 | Mar-2014 | Sep-2014 | Mar-2015 | Sep-2015 | Mar-2016 | Sep-2016 | Mar-2017 | Sep-2017 | Mar-2018 | Sep-2018 | Mar-2019 | Sep-2019 | Mar-2020 | Sep-2020 | Mar-2021 | Sep-2021 | Mar-2022 | Sep-2022 | Mar-2023 | Sep-2023 | Mar-2024 | Sep-2024 | Mar-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
10
|
11
|
13
|
15
|
0
|
14
|
0
|
11
|
0
|
10
|
0
|
10
|
0
|
8
|
0
|
6
|
0
|
6
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
66
N/A
|
77
+16%
|
45
-41%
|
(1)
N/A
|
(27)
-1 854%
|
(1)
+96%
|
29
N/A
|
30
+3%
|
28
-4%
|
26
-8%
|
27
+5%
|
39
+41%
|
38
-3%
|
24
-37%
|
22
-8%
|
21
-4%
|
22
+8%
|
24
+8%
|
24
+1%
|
25
+3%
|
26
+2%
|
25
-1%
|
26
+3%
|
26
-2%
|
25
-3%
|
27
+7%
|
27
+1%
|
23
-13%
|
21
-10%
|
22
+3%
|
23
+8%
|
24
+5%
|
25
+3%
|
25
+0%
|
26
+3%
|
27
+4%
|
27
-1%
|
28
+3%
|
29
+5%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(11)
|
(12)
|
(10)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(2)
|
(3)
|
(3)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
|
| Gross Profit |
55
N/A
|
64
+16%
|
35
-45%
|
(3)
N/A
|
(30)
-774%
|
(3)
+91%
|
27
N/A
|
28
+3%
|
26
-6%
|
24
-9%
|
25
+6%
|
36
+44%
|
35
-3%
|
21
-41%
|
18
-11%
|
18
-3%
|
19
+9%
|
21
+10%
|
22
+2%
|
22
+2%
|
23
+3%
|
23
+0%
|
24
+5%
|
24
+0%
|
23
-3%
|
24
+5%
|
24
+0%
|
21
-13%
|
18
-14%
|
19
+2%
|
21
+14%
|
23
+6%
|
23
+2%
|
23
+0%
|
24
+4%
|
25
+5%
|
25
-1%
|
25
+1%
|
26
+2%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(7)
|
(8)
|
(9)
|
(9)
|
(9)
|
(8)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(5)
|
(4)
|
(4)
|
(3)
|
(4)
|
(4)
|
(5)
|
(6)
|
(6)
|
(5)
|
(5)
|
(5)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(5)
|
(5)
|
(5)
|
(6)
|
(5)
|
(5)
|
(5)
|
(6)
|
(5)
|
(5)
|
|
| Selling, General & Administrative |
(7)
|
(8)
|
(8)
|
(9)
|
(8)
|
(8)
|
(6)
|
(5)
|
(5)
|
(6)
|
(5)
|
(5)
|
(4)
|
(3)
|
(3)
|
(4)
|
(4)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(6)
|
(5)
|
(5)
|
(6)
|
(6)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
|
| Other Operating Expenses |
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Operating Income |
48
N/A
|
57
+18%
|
27
-53%
|
(13)
N/A
|
(38)
-204%
|
(11)
+72%
|
21
N/A
|
22
+8%
|
21
-8%
|
18
-13%
|
19
+8%
|
31
+62%
|
31
0%
|
17
-45%
|
15
-12%
|
14
-6%
|
15
+10%
|
17
+7%
|
16
-2%
|
17
+3%
|
17
+3%
|
17
+1%
|
18
+6%
|
18
-1%
|
18
-3%
|
19
+7%
|
18
-1%
|
15
-16%
|
13
-17%
|
13
+4%
|
16
+20%
|
17
+7%
|
17
+1%
|
18
+2%
|
19
+7%
|
20
+4%
|
19
-3%
|
20
+3%
|
20
+3%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
57
|
41
|
9
|
(77)
|
(141)
|
(172)
|
(111)
|
19
|
21
|
(6)
|
(18)
|
(17)
|
(17)
|
(27)
|
(18)
|
8
|
37
|
39
|
26
|
20
|
(3)
|
5
|
18
|
17
|
17
|
0
|
(9)
|
(21)
|
(31)
|
(9)
|
31
|
72
|
42
|
(72)
|
(73)
|
(17)
|
(8)
|
11
|
9
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(1)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(2)
|
(5)
|
(3)
|
0
|
(27)
|
(27)
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
0
|
(1)
|
0
|
(6)
|
0
|
(1)
|
0
|
(1)
|
0
|
(1)
|
(1)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
105
N/A
|
97
-7%
|
35
-64%
|
(90)
N/A
|
(179)
-100%
|
(184)
-3%
|
(90)
+51%
|
36
N/A
|
41
+14%
|
11
-73%
|
0
-96%
|
12
+2 365%
|
13
+11%
|
(11)
N/A
|
(3)
+69%
|
21
N/A
|
53
+152%
|
55
+5%
|
42
-23%
|
36
-14%
|
14
-62%
|
23
+65%
|
37
+61%
|
34
-8%
|
30
-11%
|
16
-47%
|
10
-38%
|
(32)
N/A
|
(46)
-41%
|
5
N/A
|
47
+925%
|
89
+92%
|
59
-34%
|
(55)
N/A
|
(54)
+1%
|
3
N/A
|
11
+273%
|
31
+176%
|
30
-5%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
0
|
(1)
|
(1)
|
0
|
0
|
(0)
|
(0)
|
(1)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Income from Continuing Operations |
105
|
97
|
34
|
(89)
|
(179)
|
(184)
|
(90)
|
35
|
40
|
10
|
(0)
|
11
|
13
|
(11)
|
(3)
|
21
|
53
|
55
|
42
|
36
|
14
|
23
|
37
|
34
|
30
|
16
|
10
|
(32)
|
(46)
|
5
|
47
|
89
|
59
|
(55)
|
(54)
|
3
|
11
|
31
|
30
|
|
| Net Income (Common) |
105
N/A
|
97
-8%
|
34
-64%
|
(89)
N/A
|
(179)
-100%
|
(184)
-3%
|
(90)
+51%
|
35
N/A
|
40
+14%
|
10
-74%
|
(0)
N/A
|
11
N/A
|
13
+16%
|
(11)
N/A
|
(3)
+72%
|
21
N/A
|
53
+152%
|
55
+4%
|
42
-24%
|
36
-13%
|
14
-62%
|
23
+65%
|
37
+61%
|
34
-8%
|
30
-11%
|
16
-47%
|
10
-38%
|
(32)
N/A
|
(46)
-41%
|
5
N/A
|
47
+925%
|
89
+92%
|
59
-34%
|
(55)
N/A
|
(54)
+1%
|
3
N/A
|
11
+273%
|
31
+176%
|
30
-5%
|
|
| EPS (Diluted) |
0.29
N/A
|
0.27
-7%
|
0.09
-67%
|
-0.25
N/A
|
-0.52
-108%
|
-0.55
-6%
|
-0.27
+51%
|
0.11
N/A
|
0.12
+9%
|
0.03
-75%
|
0
N/A
|
0.03
N/A
|
0.04
+33%
|
-0.03
N/A
|
-0.01
+67%
|
0.06
N/A
|
0.12
+100%
|
0.11
-8%
|
0.08
-27%
|
0.07
-12%
|
0.03
-57%
|
0.04
+33%
|
0.07
+75%
|
0.07
N/A
|
0.06
-14%
|
0.03
-50%
|
0.02
-33%
|
-0.06
N/A
|
-0.09
-50%
|
0.01
N/A
|
0.1
+900%
|
0.18
+80%
|
0.12
-33%
|
-0.11
N/A
|
-0.11
N/A
|
0.01
N/A
|
0.02
+100%
|
0.06
+200%
|
0.06
N/A
|
|
Switch to:
Switch to:
See Also
Discover More
