Sirius Real Estate Ltd
LSE:SRE

Watchlist Manager
Sirius Real Estate Ltd Logo
Sirius Real Estate Ltd
LSE:SRE
Watchlist
Price: 86.8 GBX 1.7% Market Closed
Market Cap: 1.3B GBX
Have any thoughts about
Sirius Real Estate Ltd?
Write Note

Intrinsic Value

The intrinsic value of one SRE stock under the Base Case scenario is 176.47 GBX. Compared to the current market price of 86.8 GBX, Sirius Real Estate Ltd is Undervalued by 51%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

SRE Intrinsic Value
176.47 GBX
Undervaluation 51%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Sirius Real Estate Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for SRE cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about SRE?
Bearish
Neutral
Bullish

Fundamental Analysis

Risks & Rewards

 

 

 

 

View All Risks & Rewards
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Notes
AI Assistant
AI Assistant
Ask me anything about Sirius Real Estate Ltd

Provide an overview of the primary business activities
of Sirius Real Estate Ltd.

What unique competitive advantages
does Sirius Real Estate Ltd hold over its rivals?

What risks and challenges
does Sirius Real Estate Ltd face in the near future?

Has there been any significant insider trading activity
in Sirius Real Estate Ltd recently?

Summarize the latest earnings call
of Sirius Real Estate Ltd.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Sirius Real Estate Ltd.

Provide P/S
for Sirius Real Estate Ltd.

Provide P/E
for Sirius Real Estate Ltd.

Provide P/OCF
for Sirius Real Estate Ltd.

Provide P/FCFE
for Sirius Real Estate Ltd.

Provide P/B
for Sirius Real Estate Ltd.

Provide EV/S
for Sirius Real Estate Ltd.

Provide EV/GP
for Sirius Real Estate Ltd.

Provide EV/EBITDA
for Sirius Real Estate Ltd.

Provide EV/EBIT
for Sirius Real Estate Ltd.

Provide EV/OCF
for Sirius Real Estate Ltd.

Provide EV/FCFF
for Sirius Real Estate Ltd.

Provide EV/IC
for Sirius Real Estate Ltd.

Show me price targets
for Sirius Real Estate Ltd made by professional analysts.

What are the Revenue projections
for Sirius Real Estate Ltd?

How accurate were the past Revenue estimates
for Sirius Real Estate Ltd?

What are the Net Income projections
for Sirius Real Estate Ltd?

How accurate were the past Net Income estimates
for Sirius Real Estate Ltd?

What are the EPS projections
for Sirius Real Estate Ltd?

How accurate were the past EPS estimates
for Sirius Real Estate Ltd?

What are the EBIT projections
for Sirius Real Estate Ltd?

How accurate were the past EBIT estimates
for Sirius Real Estate Ltd?

Compare the revenue forecasts
for Sirius Real Estate Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Sirius Real Estate Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Sirius Real Estate Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Sirius Real Estate Ltd compared to its peers.

Compare the P/E ratios
of Sirius Real Estate Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Sirius Real Estate Ltd with its peers.

Analyze the financial leverage
of Sirius Real Estate Ltd compared to its main competitors.

Show all profitability ratios
for Sirius Real Estate Ltd.

Provide ROE
for Sirius Real Estate Ltd.

Provide ROA
for Sirius Real Estate Ltd.

Provide ROIC
for Sirius Real Estate Ltd.

Provide ROCE
for Sirius Real Estate Ltd.

Provide Gross Margin
for Sirius Real Estate Ltd.

Provide Operating Margin
for Sirius Real Estate Ltd.

Provide Net Margin
for Sirius Real Estate Ltd.

Provide FCF Margin
for Sirius Real Estate Ltd.

Show all solvency ratios
for Sirius Real Estate Ltd.

Provide D/E Ratio
for Sirius Real Estate Ltd.

Provide D/A Ratio
for Sirius Real Estate Ltd.

Provide Interest Coverage Ratio
for Sirius Real Estate Ltd.

Provide Altman Z-Score Ratio
for Sirius Real Estate Ltd.

Provide Quick Ratio
for Sirius Real Estate Ltd.

Provide Current Ratio
for Sirius Real Estate Ltd.

Provide Cash Ratio
for Sirius Real Estate Ltd.

What is the historical Revenue growth
over the last 5 years for Sirius Real Estate Ltd?

What is the historical Net Income growth
over the last 5 years for Sirius Real Estate Ltd?

What is the current Free Cash Flow
of Sirius Real Estate Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for Sirius Real Estate Ltd.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Sirius Real Estate Ltd

Current Assets 286.6m
Cash & Short-Term Investments 214.5m
Receivables 33.5m
Other Current Assets 38.6m
Non-Current Assets 2.3B
Long-Term Investments 2.2B
PP&E 20.4m
Intangibles 3.3m
Other Non-Current Assets 45.1m
Current Liabilities 153.6m
Accounts Payable 14.6m
Accrued Liabilities 50.1m
Other Current Liabilities 88.9m
Non-Current Liabilities 1B
Long-Term Debt 951m
Other Non-Current Liabilities 83.3m
Efficiency

Earnings Waterfall
Sirius Real Estate Ltd

Revenue
288.8m EUR
Cost of Revenue
-123m EUR
Gross Profit
165.8m EUR
Operating Expenses
-47m EUR
Operating Income
118.8m EUR
Other Expenses
-11m EUR
Net Income
107.8m EUR

Free Cash Flow Analysis
Sirius Real Estate Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

SRE Profitability Score
Profitability Due Diligence

Sirius Real Estate Ltd's profitability score is 62/100. The higher the profitability score, the more profitable the company is.

62/100
Profitability
Score

Sirius Real Estate Ltd's profitability score is 62/100. The higher the profitability score, the more profitable the company is.

SRE Solvency Score
Solvency Due Diligence

Sirius Real Estate Ltd's solvency score is 45/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Low D/E
Short-Term Solvency
Low Altman Z-Score
45/100
Solvency
Score

Sirius Real Estate Ltd's solvency score is 45/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

SRE Price Targets Summary
Sirius Real Estate Ltd

Wall Street analysts forecast SRE stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for SRE is 121.18 GBX with a low forecast of 116.15 GBX and a high forecast of 131.25 GBX.

Lowest
Price Target
116.15 GBX
34% Upside
Average
Price Target
121.18 GBX
40% Upside
Highest
Price Target
131.25 GBX
51% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for SRE?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for SRE is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Ownership

SRE Insider Trading
Buy and sell transactions by insiders

Cumulative Transactions Amount
Period Sold Bought Net
3 Months
6 Months
9 Months
12 Months
Why is insider trading important?

Profile

Sirius Real Estate Ltd Logo
Sirius Real Estate Ltd

Country

Guernsey

Industry

Real Estate

Market Cap

1.3B GBP

Dividend Yield

6.91%

Description

Sirius Real Estate Ltd. is a holding company, which engages in the investment in and development of commercial property through its subsidiaries. The firm is engaged in the investment in and operation and development of commercial property to provide smart and flexible workspace in Germany. The firm has a portfolio of approximately 65 business parks across Germany. The company invests in mixed-use commercial real estate assets in Germany, which are sub-divided into offices, storage, production and workspaces, and has over 1.78 million square meters of the total lettable space. Its properties include Sirius Business Park Wuppertal, Sirius Business Park Schenefeld, Sirius Business Park Rostock, Sirius Business Park Mainz, Sirius Business Park Pfungstadt, Sirius Business Park Offenbach, Sirius Business Park Neuss, Sirius Business Park Nuremburg, Sirius Business Park Hamburg, Sirius Business Park Berlin, Sirius Business Park Kassel and Sirius Business Park Markgroningen. The Company’s wholly-owned subsidiary Sirius Facilities GmbH offers asset management services.

Contact

Saint Peter Port
Trafalgar Court, 2nd Floor,, East Wing, Admiral Park,
+441481746024.0
www.sirius-real-estate.com

IPO

2007-05-01

Employees

256

Officers

CEO & Executive Director
Mr. Andrew Coombs
CFO & Director
Mr. Chris Bowman
MD & COO
Mr. RĂĽdiger Swoboda
Finance Director & Chief Investment Officer
Tariq Khader
Investor Relations Contact
Mr. Tim Robertson
Chief Marketing & Impact Officer
Ms. Kremena Wissel
Show More
Group Human Resources Director
Ms. Annemie Ress
Acquisitions Director
Mr. Tobias Schorstadt
Asset Management Director
Mr. Craig Hoskins
Group Company Secretary
Mr. Anthony J. Gallagher FCIS
Show Less

See Also

Discover More
What is the Intrinsic Value of one SRE stock?

The intrinsic value of one SRE stock under the Base Case scenario is 176.47 GBX.

Is SRE stock undervalued or overvalued?

Compared to the current market price of 86.8 GBX, Sirius Real Estate Ltd is Undervalued by 51%.

Back to Top