Sirius Real Estate Ltd
LSE:SRE

Watchlist Manager
Sirius Real Estate Ltd Logo
Sirius Real Estate Ltd
LSE:SRE
Watchlist
Price: 86.8 GBX 1.7% Market Closed
Market Cap: 1.3B GBX
Have any thoughts about
Sirius Real Estate Ltd?
Write Note

Relative Value

The Relative Value of one SRE stock under the Base Case scenario is 164.43 GBX. Compared to the current market price of 86.8 GBX, Sirius Real Estate Ltd is Undervalued by 47%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

SRE Relative Value
Base Case
164.43 GBX
Undervaluation 47%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
87
vs Industry
37
Median 3Y
5.8
Median 5Y
7
Industry
3.8
Forward
0.1
vs History
41
vs Industry
34
Median 3Y
15.2
Median 5Y
13.9
Industry
16.8
Forward
0.1
vs History
98
vs Industry
38
Median 3Y
12.7
Median 5Y
15.4
Industry
11.2
vs History
41
vs Industry
15
Median 3Y
25.4
Median 5Y
16.3
Industry
13.5
vs History
92
vs Industry
32
Median 3Y
1.2
Median 5Y
1.3
Industry
0.9
vs History
50
vs Industry
0
Median 3Y
261.1
Median 5Y
260.6
Industry
6.8
Forward
3.9
vs History
50
vs Industry
1
Median 3Y
454.7
Median 5Y
453.8
Industry
12
vs History
53
vs Industry
0
Median 3Y
608.5
Median 5Y
607.4
Industry
16.1
Forward
5.1
vs History
60
vs Industry
0
Median 3Y
638.7
Median 5Y
634.6
Industry
19.1
Forward
5
vs History
88
vs Industry
1
Median 3Y
594.2
Median 5Y
527.8
Industry
18.6
vs History
98
vs Industry
1
Median 3Y
845.5
Median 5Y
1 016.7
Industry
20.3
vs History
41
vs Industry
0
Median 3Y
31.9
Median 5Y
29.9
Industry
0.7

Multiples Across Competitors

SRE Competitors Multiples
Sirius Real Estate Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
GG
Sirius Real Estate Ltd
LSE:SRE
1.3B GBP 5.4 14.6 607.1 633.2
DE
Vonovia SE
XETRA:VNA
24.3B EUR 50.4 -8.6 -35.4 -31.8
PH
SM Prime Holdings Inc
XPHS:SMPH
753.1B PHP 5.7 17.7 13.2 16.2
HK
Swire Properties Ltd
HKEX:1972
92.5B HKD 6.3 41.9 15 15
SG
Capitaland Investment Ltd
SGX:9CI
14.2B SGD 5.1 78.3 23.8 27.9
SE
Sagax AB
STO:SAGA A
115.2B SEK 24 30.1 37 37
BM
Hongkong Land Holdings Ltd
SGX:H78
10.1B USD 4.7 -9.3 23.4 23.9
DE
Deutsche Wohnen SE
XETRA:DWNI
9.3B EUR 11.7 -48.3 22.2 36.2
IL
Azrieli Group Ltd
TASE:AZRG
35.3B ILS 11.7 17.2 18 18.4
CN
Zhejiang China Commodities City Group Co Ltd
SSE:600415
64.8B CNY 5 30.5 26.4 26.4
CN
China Resources Mixc Lifestyle Services Ltd
HKEX:1209
70.2B HKD 4.1 19 12.4 12.4

See Also

Discover More
Back to Top