S

Stelrad Group PLC
LSE:SRAD

Watchlist Manager
Stelrad Group PLC
LSE:SRAD
Watchlist
Price: 142.8 GBX -2.19% Market Closed
Market Cap: 181.9m GBX
Have any thoughts about
Stelrad Group PLC?
Write Note

Intrinsic Value

The intrinsic value of one SRAD stock under the Base Case scenario is 234.63 GBX. Compared to the current market price of 142.8 GBX, Stelrad Group PLC is Undervalued by 39%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

SRAD Intrinsic Value
234.63 GBX
Undervaluation 39%
Intrinsic Value
Price
S
Worst Case
Base Case
Best Case

Valuation History
Stelrad Group PLC

Intrinsic Value History
Dive into the past to invest in the future

Uncover deeper insights with the Valuation History. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start now and learn if your stock is truly undervalued or overvalued!

Start Valuation
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
SRAD
Valuation History
HIDDEN
Show
Valuation History Unavailable

Historical valuation for SRAD cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
How do you feel about SRAD?
Bearish
Neutral
Bullish

Fundamental Analysis

142.8 GBX
-2.19%
-2.19%
Benchmark
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Stelrad Group PLC
UK
Consumer products
Market Cap
181.9m GBX
IPO
Nov 4, 2021
Employees
1 325
United Kingdom
Market Cap
181.9m GBX
Industry
Consumer products
IPO
Nov 4, 2021
Company Overview
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
AI Assistant
AI Assistant
Ask me anything about Stelrad Group PLC

Provide an overview of the primary business activities
of Stelrad Group PLC.

What unique competitive advantages
does Stelrad Group PLC hold over its rivals?

What risks and challenges
does Stelrad Group PLC face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Stelrad Group PLC.

Provide P/S
for Stelrad Group PLC.

Provide P/E
for Stelrad Group PLC.

Provide P/OCF
for Stelrad Group PLC.

Provide P/FCFE
for Stelrad Group PLC.

Provide P/B
for Stelrad Group PLC.

Provide EV/S
for Stelrad Group PLC.

Provide EV/GP
for Stelrad Group PLC.

Provide EV/EBITDA
for Stelrad Group PLC.

Provide EV/EBIT
for Stelrad Group PLC.

Provide EV/OCF
for Stelrad Group PLC.

Provide EV/FCFF
for Stelrad Group PLC.

Provide EV/IC
for Stelrad Group PLC.

Show me price targets
for Stelrad Group PLC made by professional analysts.

What are the Revenue projections
for Stelrad Group PLC?

How accurate were the past Revenue estimates
for Stelrad Group PLC?

What are the Net Income projections
for Stelrad Group PLC?

How accurate were the past Net Income estimates
for Stelrad Group PLC?

What are the EPS projections
for Stelrad Group PLC?

How accurate were the past EPS estimates
for Stelrad Group PLC?

What are the EBIT projections
for Stelrad Group PLC?

How accurate were the past EBIT estimates
for Stelrad Group PLC?

Compare the revenue forecasts
for Stelrad Group PLC with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Stelrad Group PLC and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Stelrad Group PLC against its competitors.

Analyze the profit margins
(gross, operating, and net) of Stelrad Group PLC compared to its peers.

Compare the P/E ratios
of Stelrad Group PLC against its peers.

Discuss the investment returns and shareholder value creation
comparing Stelrad Group PLC with its peers.

Analyze the financial leverage
of Stelrad Group PLC compared to its main competitors.

Show all profitability ratios
for Stelrad Group PLC.

Provide ROE
for Stelrad Group PLC.

Provide ROA
for Stelrad Group PLC.

Provide ROIC
for Stelrad Group PLC.

Provide ROCE
for Stelrad Group PLC.

Provide Gross Margin
for Stelrad Group PLC.

Provide Operating Margin
for Stelrad Group PLC.

Provide Net Margin
for Stelrad Group PLC.

Provide FCF Margin
for Stelrad Group PLC.

Show all solvency ratios
for Stelrad Group PLC.

Provide D/E Ratio
for Stelrad Group PLC.

Provide D/A Ratio
for Stelrad Group PLC.

Provide Interest Coverage Ratio
for Stelrad Group PLC.

Provide Altman Z-Score Ratio
for Stelrad Group PLC.

Provide Quick Ratio
for Stelrad Group PLC.

Provide Current Ratio
for Stelrad Group PLC.

Provide Cash Ratio
for Stelrad Group PLC.

What is the historical Revenue growth
over the last 5 years for Stelrad Group PLC?

What is the historical Net Income growth
over the last 5 years for Stelrad Group PLC?

What is the current Free Cash Flow
of Stelrad Group PLC?

Discuss the annual earnings per share (EPS)
trend over the past five years for Stelrad Group PLC.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Revenue & Expenses Breakdown
Stelrad Group PLC

Balance Sheet Decomposition
Stelrad Group PLC

Current Assets 147.9m
Cash & Short-Term Investments 19.4m
Receivables 57.9m
Other Current Assets 70.6m
Non-Current Assets 94m
PP&E 82.1m
Intangibles 5m
Other Non-Current Assets 6.9m
Current Liabilities 90.4m
Accounts Payable 86m
Other Current Liabilities 4.4m
Non-Current Liabilities 96.6m
Long-Term Debt 89.6m
Other Non-Current Liabilities 7m
Efficiency

Earnings Waterfall
Stelrad Group PLC

Revenue
294.3m GBP
Cost of Revenue
-206.6m GBP
Gross Profit
87.6m GBP
Operating Expenses
-58m GBP
Operating Income
29.6m GBP
Other Expenses
-14.2m GBP
Net Income
15.5m GBP

Free Cash Flow Analysis
Stelrad Group PLC

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

SRAD Profitability Score
Profitability Due Diligence

Stelrad Group PLC's profitability score is 55/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Year Average ROE
Positive 3-Year Average ROIC
Exceptional ROE
Positive Gross Profit
55/100
Profitability
Score

Stelrad Group PLC's profitability score is 55/100. The higher the profitability score, the more profitable the company is.

SRAD Solvency Score
Solvency Due Diligence

Stelrad Group PLC's solvency score is 42/100. The higher the solvency score, the more solvent the company is.

Average Altman Z-Score
Short-Term Solvency
Long-Term Solvency
Average D/E
42/100
Solvency
Score

Stelrad Group PLC's solvency score is 42/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

SRAD Price Targets Summary
Stelrad Group PLC

Wall Street analysts forecast SRAD stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for SRAD is 180.2 GBX with a low forecast of 161.6 GBX and a high forecast of 199.5 GBX.

Lowest
Price Target
161.6 GBX
13% Upside
Average
Price Target
180.2 GBX
26% Upside
Highest
Price Target
199.5 GBX
40% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for SRAD?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for SRAD is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest
What is the Intrinsic Value of one SRAD stock?

The intrinsic value of one SRAD stock under the Base Case scenario is 234.63 GBX.

Is SRAD stock undervalued or overvalued?

Compared to the current market price of 142.8 GBX, Stelrad Group PLC is Undervalued by 39%.

Back to Top