
Spirax-Sarco Engineering PLC
LSE:SPX

Intrinsic Value
The intrinsic value of one
SPX
stock under the Base Case scenario is
7 760.51
GBX.
Compared to the current market price of 6 705 GBX,
Spirax-Sarco Engineering PLC
is
Undervalued by 14%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Spirax-Sarco Engineering PLC
Fundamental Analysis


Revenue & Expenses Breakdown
Spirax-Sarco Engineering PLC
Balance Sheet Decomposition
Spirax-Sarco Engineering PLC
Current Assets | 1B |
Cash & Short-Term Investments | 330.1m |
Receivables | 331.5m |
Other Current Assets | 360.6m |
Non-Current Assets | 1.7B |
Long-Term Investments | 3.9m |
PP&E | 519.9m |
Intangibles | 1.1B |
Other Non-Current Assets | 33.1m |
Free Cash Flow Analysis
Spirax-Sarco Engineering PLC
GBP | |
Free Cash Flow | GBP |
Earnings Waterfall
Spirax-Sarco Engineering PLC
Revenue
|
1.7B
GBP
|
Operating Expenses
|
-1.3B
GBP
|
Operating Income
|
341.2m
GBP
|
Other Expenses
|
-149.3m
GBP
|
Net Income
|
191.9m
GBP
|
SPX Profitability Score
Profitability Due Diligence
Spirax-Sarco Engineering PLC's profitability score is 56/100. The higher the profitability score, the more profitable the company is.

Score
Spirax-Sarco Engineering PLC's profitability score is 56/100. The higher the profitability score, the more profitable the company is.
SPX Solvency Score
Solvency Due Diligence
Spirax-Sarco Engineering PLC's solvency score is 53/100. The higher the solvency score, the more solvent the company is.

Score
Spirax-Sarco Engineering PLC's solvency score is 53/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
SPX Price Targets Summary
Spirax-Sarco Engineering PLC
According to Wall Street analysts, the average 1-year price target for
SPX
is 7 957.59 GBX
with a low forecast of 6 312.5 GBX and a high forecast of 9 187.5 GBX.
Dividends
Current shareholder yield for SPX is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
SPX
stock under the Base Case scenario is
7 760.51
GBX.
Compared to the current market price of 6 705 GBX,
Spirax-Sarco Engineering PLC
is
Undervalued by 14%.