Spirax-Sarco Engineering PLC
LSE:SPX

Watchlist Manager
Spirax-Sarco Engineering PLC Logo
Spirax-Sarco Engineering PLC
LSE:SPX
Watchlist
Price: 6 755 GBX -2.81% Market Closed
Market Cap: 5B GBX
Have any thoughts about
Spirax-Sarco Engineering PLC?
Write Note
Section:
 

Relative Value

The Relative Value of one SPX stock under the Base Case scenario is 10 022.7 GBX. Compared to the current market price of 6 755 GBX, Spirax-Sarco Engineering PLC is Undervalued by 33%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

SPX Relative Value
Base Case
10 022.7 GBX
Undervaluation 33%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

3
P/S
P/S
Price to Sales
3
vs History
96
vs Industry
17
Median 3Y
4.8
Median 5Y
5.3
Industry
1.6
Forward
2.9
More Details
26
P/E
P/E
Price to Earnings
26
vs History
95
vs Industry
19
Median 3Y
35.9
Median 5Y
37.7
Industry
20.7
Forward
22.8
More Details
16.3
P/OCF
P/OCF
Price to OCF
16.3
vs History
96
vs Industry
24
Median 3Y
30.9
Median 5Y
30.9
Industry
14.8
More Details
63.5
P/FCFE
P/FCFE
Price to FCFE
63.5
vs History
41
vs Industry
13
Median 3Y
55.2
Median 5Y
55
Industry
21.3
More Details
4.3
P/B
P/B
Price to Book Value
4.3
vs History
96
vs Industry
9
Median 3Y
6.8
Median 5Y
7.4
Industry
1.8
More Details
3.5
EV/S
EV/S
Enterprise Value to Sales
3.5
vs History
96
vs Industry
14
Median 3Y
5.2
Median 5Y
5.5
Industry
1.7
Forward
3.4
More Details
N/A
EV/GP
EV/GP
Enterprise Value to Gross Profit
N/A
vs History
vs Industry
46
Median 3Y
0
Median 5Y
5.7
Industry
6.2
More Details
13.2
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
13.2
vs History
96
vs Industry
27
Median 3Y
19.2
Median 5Y
20.1
Industry
12.4
Forward
14
More Details
17
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
17
vs History
96
vs Industry
24
Median 3Y
24.4
Median 5Y
26
Industry
16
Forward
17.4
More Details
19
EV/OCF
EV/OCF
Enterprise Value to OCF
19
vs History
96
vs Industry
22
Median 3Y
32.3
Median 5Y
32.1
Industry
14.8
More Details
27.3
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
27.3
vs History
96
vs Industry
15
Median 3Y
48.3
Median 5Y
42.2
Industry
18.1
More Details
2.7
EV/IC
EV/IC
Enterprise Value to IC
2.7
vs History
96
vs Industry
14
Median 3Y
4
Median 5Y
4.9
Industry
1.4
More Details

Multiples Across Competitors

SPX Competitors Multiples
Spirax-Sarco Engineering PLC Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
UK
Spirax-Sarco Engineering PLC
LSE:SPX
5B GBP 3 26 13.2 17
US
Parker-Hannifin Corp
NYSE:PH
83.1B USD 4.2 28.6 18.1 22.2
US
Illinois Tool Works Inc
NYSE:ITW
76.4B USD 4.8 22.1 17.8 19.4
SE
Atlas Copco AB
STO:ATCO A
821.4B SEK 4.7 28.6 18.3 22.5
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
7.5T JPY 1.5 31.6 14.7 21.5
US
Otis Worldwide Corp
NYSE:OTIS
37.2B USD 2.6 22.8 18.9 20.6
US
Ingersoll Rand Inc
NYSE:IR
37B USD 5.2 44 21.3 28.4
CH
Schindler Holding AG
SIX:SCHP
26.8B CHF 2.4 44 19.4 26.8
US
Xylem Inc
NYSE:XYL
28.6B USD 3.4 34.3 17.2 25.5
US
Dover Corp
NYSE:DOV
25.8B USD 3.1 16.5 16.5 20.4
US
Fortive Corp
NYSE:FTV
25.8B USD 4.2 28.8 16.7 24.1
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
UK
Spirax-Sarco Engineering PLC
LSE:SPX
Average EV/EBITDA: 17.5
13.2
14%
0.9
US
Parker-Hannifin Corp
NYSE:PH
18.1
28%
0.7
US
Illinois Tool Works Inc
NYSE:ITW
17.8
15%
1.2
SE
Atlas Copco AB
STO:ATCO A
18.3
16%
1.1
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
14.7
64%
0.2
US
Otis Worldwide Corp
NYSE:OTIS
18.9
21%
0.9
US
Ingersoll Rand Inc
NYSE:IR
21.3
43%
0.5
CH
Schindler Holding AG
SIX:SCHP
19.4
43%
0.5
US
Xylem Inc
NYSE:XYL
17.2
74%
0.2
US
Dover Corp
NYSE:DOV
16.5
16%
1
US
Fortive Corp
NYSE:FTV
16.7
30%
0.6

See Also

Summary
SPX intrinsic value, competitors valuation, and company profile.
DCF Valuation
SPX stock valuation using Discount Cash Flow valuation method.
Relative Valuation
SPX stock valuation using valuation multiples.
Wall Street Estimates
SPX price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
SPX stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 210,400+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.