Spirax-Sarco Engineering PLC
LSE:SPX

Watchlist Manager
Spirax-Sarco Engineering PLC Logo
Spirax-Sarco Engineering PLC
LSE:SPX
Watchlist
Price: 7 050 GBX -0.84% Market Closed
Market Cap: 5.2B GBX

Relative Value

The Relative Value of one SPX stock under the Base Case scenario is 9 849.65 GBX. Compared to the current market price of 7 050 GBX, Spirax-Sarco Engineering PLC is Undervalued by 28%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

SPX Relative Value
Base Case
9 849.65 GBX
Undervaluation 28%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
96
vs Industry
17
Median 3Y
4.5
Median 5Y
5.2
Industry
1.6
Forward
3
vs History
95
vs Industry
19
Median 3Y
35.6
Median 5Y
37.7
Industry
20.5
Forward
23.8
vs History
96
vs Industry
24
Median 3Y
29.7
Median 5Y
30.8
Industry
15
vs History
41
vs Industry
13
Median 3Y
55.2
Median 5Y
61.7
Industry
21.2
vs History
96
vs Industry
9
Median 3Y
6.6
Median 5Y
7.3
Industry
1.9
vs History
96
vs Industry
14
Median 3Y
5
Median 5Y
5.4
Industry
1.7
Forward
3.5
vs History
vs Industry
46
Median 3Y
0
Median 5Y
0
Industry
6.2
vs History
96
vs Industry
27
Median 3Y
19.2
Median 5Y
20
Industry
12.1
Forward
14.4
vs History
96
vs Industry
24
Median 3Y
23.6
Median 5Y
25.9
Industry
15.8
Forward
17.8
vs History
96
vs Industry
22
Median 3Y
31.5
Median 5Y
32
Industry
15.1
vs History
96
vs Industry
15
Median 3Y
43.7
Median 5Y
42.2
Industry
18.6
vs History
96
vs Industry
14
Median 3Y
3.9
Median 5Y
4.9
Industry
1.4

Multiples Across Competitors

SPX Competitors Multiples
Spirax-Sarco Engineering PLC Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
UK
Spirax-Sarco Engineering PLC
LSE:SPX
5.2B GBP 3.1 27.1 13.6 17.6
JP
Ishii Iron Works Co Ltd
TSE:6362
304.2T JPY 28 119.8 363 670.8 171 820.3 210 169.2
SE
Atlas Copco AB
STO:ATCO A
863.8B SEK 4.9 29 18.7 23.1
US
Parker-Hannifin Corp
NYSE:PH
77.8B USD 3.9 24.6 17 20.8
US
Illinois Tool Works Inc
NYSE:ITW
74.8B USD 4.7 21.4 17.3 19
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
8.6T JPY 1.7 33.5 16.6 24.3
US
Otis Worldwide Corp
NYSE:OTIS
40B USD 2.8 24.3 20 21.8
CH
Schindler Holding AG
SIX:SCHP
31B CHF 2.7 50.8 22.7 31.5
US
Ingersoll Rand Inc
NYSE:IR
33B USD 4.6 39.3 18.7 24.9
FI
Kone Oyj
OMXH:KNEBV
27.7B EUR 2.5 29.1 16.7 20.4
US
Xylem Inc
NYSE:XYL
29.8B USD 3.5 33.5 18.8 28.7