Spirax-Sarco Engineering PLC
LSE:SPX

Watchlist Manager
Spirax-Sarco Engineering PLC Logo
Spirax-Sarco Engineering PLC
LSE:SPX
Watchlist
Price: 6 790 GBX 4.3% Market Closed
Market Cap: 5B GBX
Have any thoughts about
Spirax-Sarco Engineering PLC?
Write Note

Income Statement

Earnings Waterfall
Spirax-Sarco Engineering PLC

Revenue
1.7B GBP
Operating Expenses
-1.3B GBP
Operating Income
341.2m GBP
Other Expenses
-149.3m GBP
Net Income
191.9m GBP

Income Statement
Spirax-Sarco Engineering PLC

Rotate your device to view
Income Statement
Currency: GBP
Jun-2004 Dec-2004 Jun-2005 Dec-2005 Jun-2006 Dec-2006 Jun-2007 Dec-2007 Jun-2008 Dec-2008 Jun-2009 Dec-2009 Jun-2010 Dec-2010 Jun-2011 Dec-2011 Jun-2012 Dec-2012 Jun-2013 Dec-2013 Jun-2014 Dec-2014 Jun-2015 Dec-2015 Jun-2016 Dec-2016 Jun-2017 Dec-2017 Jun-2018 Dec-2018 Jun-2019 Dec-2019 Jun-2020 Dec-2020 Jun-2021 Dec-2021 Jun-2022 Dec-2022 Jun-2023 Dec-2023 Jun-2024
Revenue
Revenue
313
N/A
316
+1%
330
+4%
349
+6%
368
+6%
384
+4%
399
+4%
417
+5%
456
+9%
502
+10%
515
+3%
519
+1%
544
+5%
590
+8%
621
+5%
650
+5%
656
+1%
662
+1%
680
+3%
689
+1%
677
-2%
678
+0%
679
+0%
667
-2%
691
+4%
757
+10%
842
+11%
999
+19%
1 118
+12%
1 153
+3%
1 197
+4%
1 242
+4%
1 221
-2%
1 193
-2%
1 267
+6%
1 345
+6%
1 451
+8%
1 611
+11%
1 711
+6%
1 683
-2%
1 659
-1%
Gross Profit
Cost of Revenue
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(171)
0
(161)
0
(191)
0
(237)
0
(278)
0
(298)
0
(289)
0
(305)
0
(381)
0
(401)
0
Gross Profit
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
507
N/A
0
N/A
506
N/A
0
N/A
566
N/A
0
N/A
761
N/A
0
N/A
875
N/A
591
-32%
945
+60%
0
N/A
905
N/A
0
N/A
1 040
N/A
0
N/A
1 229
N/A
0
N/A
1 281
N/A
0
N/A
Operating Income
Operating Expenses
(266)
(268)
(279)
(294)
(310)
(322)
(333)
(349)
(379)
(418)
(434)
(431)
(441)
(476)
(500)
(520)
(529)
(536)
(539)
(542)
(530)
(358)
(532)
(358)
(532)
(392)
(646)
(544)
(884)
(636)
(953)
(689)
(976)
(661)
(978)
(721)
(1 119)
(877)
(1 370)
(970)
(1 318)
Selling, General & Administrative
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(233)
0
(232)
0
(264)
0
(351)
0
(409)
0
(439)
0
(431)
0
(479)
0
(570)
0
(630)
0
Depreciation & Amortization
0
0
0
0
0
0
0
0
(1)
(2)
(2)
(2)
(3)
(4)
(4)
(4)
(4)
0
(2)
(4)
(4)
(27)
(4)
(29)
(5)
(33)
(9)
(51)
(27)
(58)
(25)
(72)
(27)
(75)
(25)
(69)
(25)
(79)
(32)
(97)
(36)
Other Operating Expenses
(266)
(268)
(279)
(294)
(310)
(322)
(333)
(349)
(378)
(417)
(432)
(429)
(439)
(473)
(496)
(516)
(525)
(536)
(537)
(538)
(526)
(98)
(527)
(97)
(527)
(95)
(638)
(142)
(858)
(168)
(929)
(178)
(948)
(155)
(953)
(173)
(1 095)
(228)
(1 338)
(242)
(1 282)
Operating Income
48
N/A
48
+1%
51
+6%
55
+8%
58
+6%
62
+6%
65
+5%
68
+5%
77
+13%
84
+9%
81
-4%
88
+9%
103
+17%
113
+10%
121
+6%
130
+8%
127
-2%
126
-1%
141
+12%
148
+5%
147
-1%
148
+1%
147
-1%
148
+0%
159
+8%
175
+10%
196
+12%
217
+11%
233
+7%
240
+3%
244
+2%
256
+5%
245
-4%
244
-1%
290
+19%
319
+10%
332
+4%
352
+6%
341
-3%
312
-9%
341
+9%
Pre-Tax Income
Interest Income Expense
(0)
1
2
2
3
3
3
4
4
4
2
(0)
1
2
11
19
16
1
(5)
1
1
(0)
(1)
(1)
0
(0)
(0)
(1)
(5)
(8)
(8)
(6)
(6)
(7)
(7)
(5)
(6)
(10)
(24)
(38)
(42)
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
(3)
(10)
(11)
4
8
0
(0)
(6)
0
(0)
(1)
(1)
(0)
(5)
(5)
(1)
(1)
(6)
(21)
(16)
59
56
(11)
(2)
5
2
2
(22)
(34)
(32)
(28)
(42)
Total Other Income
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(8)
(16)
(16)
(3)
4
(3)
(3)
(3)
(3)
(2)
(2)
(3)
(3)
(3)
(2)
(2)
(2)
(2)
(2)
(2)
(2)
(1)
(1)
(1)
(1)
(2)
(2)
Pre-Tax Income
47
N/A
49
+3%
53
+8%
57
+9%
61
+7%
65
+7%
68
+5%
72
+6%
81
+12%
85
+5%
73
-14%
76
+4%
108
+41%
124
+15%
123
0%
132
+8%
121
-8%
124
+2%
140
+13%
146
+4%
144
-1%
145
+1%
139
-4%
140
+1%
156
+11%
171
+10%
187
+9%
193
+3%
211
+10%
289
+37%
290
+0%
237
-18%
235
-1%
240
+2%
284
+18%
315
+11%
303
-4%
308
+2%
284
-8%
245
-14%
255
+4%
Net Income
Tax Provision
(16)
(16)
(17)
(19)
(20)
(21)
(23)
(23)
(26)
(25)
(21)
(23)
(30)
(37)
(39)
(39)
(35)
(36)
(41)
(43)
(43)
(44)
(43)
(43)
(47)
(50)
(56)
(67)
(68)
(65)
(69)
(70)
(67)
(66)
(78)
(80)
(80)
(83)
(73)
(61)
(63)
Income from Continuing Operations
31
32
35
38
41
44
46
49
56
60
52
53
77
87
84
93
86
88
99
102
100
101
96
97
109
121
131
126
142
223
222
167
168
174
206
235
223
225
211
184
192
Income to Minority Interest
(1)
(0)
(0)
(0)
(0)
(0)
0
0
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(1)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
Net Income (Common)
31
N/A
32
+6%
35
+8%
38
+9%
41
+7%
44
+8%
46
+4%
49
+8%
56
+13%
60
+7%
52
-13%
53
+2%
77
+45%
87
+12%
84
-3%
93
+11%
86
-8%
87
+2%
99
+13%
102
+3%
100
-2%
100
+0%
96
-5%
97
+1%
109
+12%
121
+12%
131
+8%
158
+21%
174
+11%
223
+28%
221
-1%
167
-25%
168
+1%
174
+3%
206
+18%
235
+14%
223
-5%
225
+1%
211
-6%
184
-13%
192
+5%
EPS (Diluted)
0.44
N/A
0.46
+5%
0.5
+9%
0.54
+8%
0.57
+6%
0.62
+9%
0.65
+5%
0.7
+8%
0.79
+13%
0.84
+6%
0.73
-13%
0.74
+1%
1.07
+45%
1.19
+11%
1.14
-4%
1.27
+11%
1.13
-11%
1.18
+4%
1.33
+13%
1.39
+5%
1.37
-1%
1.37
N/A
1.3
-5%
1.29
-1%
1.47
+14%
1.65
+12%
1.77
+7%
2.13
+20%
2.36
+11%
3.02
+28%
3
-1%
2.25
-25%
2.27
+1%
2.35
+4%
2.78
+18%
3.17
+14%
3.02
-5%
3.04
+1%
2.85
-6%
2.49
-13%
2.6
+4%

See Also

Discover More