Spirent Communications plc
LSE:SPT

Watchlist Manager
Spirent Communications plc Logo
Spirent Communications plc
LSE:SPT
Watchlist
Price: 176.5 GBX -1.01% Market Closed
Market Cap: 1B GBX
Have any thoughts about
Spirent Communications plc?
Write Note

Relative Value

The Relative Value of one SPT stock under the Base Case scenario is 197.01 GBX. Compared to the current market price of 176.5 GBX, Spirent Communications plc is Undervalued by 10%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

SPT Relative Value
Base Case
197.01 GBX
Undervaluation 10%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
69
vs Industry
32
Median 3Y
2.9
Median 5Y
3
Industry
2
Forward
0
vs History
6
vs Industry
12
Median 3Y
20.8
Median 5Y
21.7
Industry
28.7
Forward
0.4
vs History
17
vs Industry
10
Median 3Y
18
Median 5Y
16.6
Industry
15.5
vs History
17
vs Industry
8
Median 3Y
22.7
Median 5Y
20.3
Industry
17.1
vs History
77
vs Industry
20
Median 3Y
3.6
Median 5Y
3.9
Industry
2.2
vs History
vs Industry
Median 3Y
-23.7
Median 5Y
-23.9
Industry
2
Forward
-0.2
vs History
vs Industry
Median 3Y
-32.1
Median 5Y
-33.3
Industry
6.6
vs History
vs Industry
Median 3Y
-123.2
Median 5Y
-127.6
Industry
16.1
Forward
-2.3
vs History
vs Industry
Median 3Y
-154.3
Median 5Y
-158.8
Industry
22.9
Forward
-3.8
vs History
vs Industry
Median 3Y
-154.3
Median 5Y
-143.9
Industry
14
vs History
vs Industry
Median 3Y
-166.1
Median 5Y
-156.9
Industry
14.2
vs History
vs Industry
Median 3Y
-30.7
Median 5Y
-31.8
Industry
1.8

Multiples Across Competitors

SPT Competitors Multiples
Spirent Communications plc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
UK
Spirent Communications plc
LSE:SPT
1B GBP 2.9 96.5 -227.9 -418.3
US
Cisco Systems Inc
NASDAQ:CSCO
232.6B USD 4.4 24.8 16.9 21.1
US
Arista Networks Inc
NYSE:ANET
142.1B USD 21.5 53.3 47.3 48.3
US
Motorola Solutions Inc
NYSE:MSI
78.4B USD 7.4 50.2 27.3 30.7
SE
Telefonaktiebolaget LM Ericsson
STO:ERIC B
296.9B SEK 1.2 -217.5 9.3 14.3
CN
ZTE Corp
SZSE:000063
178.8B CNY 1.4 19 16.9 16.9
FI
Nokia Oyj
OMXH:NOKIA
23B EUR 1.2 55.6 6.5 10.6
US
Ubiquiti Inc
NYSE:UI
20.8B USD 10.3 53.2 37.7 39.1
CN
Zhongji Innolight Co Ltd
SZSE:300308
142.5B CNY 8.1 36.4 34.1 34.1
US
F5 Inc
NASDAQ:FFIV
14.7B USD 5.2 25.9 17.5 20.4
TW
Accton Technology Corp
TWSE:2345
423.7B TWD 4.5 43.6 31.7 34.7
P/E Multiple
Earnings Growth P/E to Growth
UK
Spirent Communications plc
LSE:SPT
Average P/E: 45.9
96.5
134%
0.7
US
Cisco Systems Inc
NASDAQ:CSCO
24.8
68%
0.4
US
Arista Networks Inc
NYSE:ANET
53.3
77%
0.7
US
Motorola Solutions Inc
NYSE:MSI
50.2
58%
0.9
SE
Telefonaktiebolaget LM Ericsson
STO:ERIC B
Negative Multiple: -217.5 N/A N/A
CN
ZTE Corp
SZSE:000063
19
30%
0.6
FI
Nokia Oyj
OMXH:NOKIA
55.6
185%
0.3
US
Ubiquiti Inc
NYSE:UI
53.2
76%
0.7
CN
Zhongji Innolight Co Ltd
SZSE:300308
36.4
381%
0.1
US
F5 Inc
NASDAQ:FFIV
25.9
75%
0.3
TW
Accton Technology Corp
TWSE:2345
43.6
92%
0.5
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
UK
Spirent Communications plc
LSE:SPT
Average EV/EBITDA: 24.5
Negative Multiple: -227.9
47%
N/A
US
Cisco Systems Inc
NASDAQ:CSCO
16.9
46%
0.4
US
Arista Networks Inc
NYSE:ANET
47.3
94%
0.5
US
Motorola Solutions Inc
NYSE:MSI
27.3
48%
0.6
SE
Telefonaktiebolaget LM Ericsson
STO:ERIC B
9.3
30%
0.3
CN
ZTE Corp
SZSE:000063
16.9
73%
0.2
FI
Nokia Oyj
OMXH:NOKIA
6.5
29%
0.2
US
Ubiquiti Inc
NYSE:UI
37.7
58%
0.6
CN
Zhongji Innolight Co Ltd
SZSE:300308
34.1
543%
0.1
US
F5 Inc
NASDAQ:FFIV
17.5
53%
0.3
TW
Accton Technology Corp
TWSE:2345
31.7
74%
0.4
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
UK
Spirent Communications plc
LSE:SPT
Average EV/EBIT: 27
Negative Multiple: -418.3
110%
N/A
US
Cisco Systems Inc
NASDAQ:CSCO
21.1
62%
0.3
US
Arista Networks Inc
NYSE:ANET
48.3
92%
0.5
US
Motorola Solutions Inc
NYSE:MSI
30.7
56%
0.6
SE
Telefonaktiebolaget LM Ericsson
STO:ERIC B
14.3
66%
0.2
CN
ZTE Corp
SZSE:000063
16.9
19%
0.9
FI
Nokia Oyj
OMXH:NOKIA
10.6
67%
0.2
US
Ubiquiti Inc
NYSE:UI
39.1
60%
0.6
CN
Zhongji Innolight Co Ltd
SZSE:300308
34.1
477%
0.1
US
F5 Inc
NASDAQ:FFIV
20.4
78%
0.3
TW
Accton Technology Corp
TWSE:2345
34.7
75%
0.5

See Also

Discover More
Back to Top