Sportech PLC
LSE:SPO

Watchlist Manager
Sportech PLC Logo
Sportech PLC
LSE:SPO
Watchlist
Price: 84 GBX 12.15% Market Closed
Market Cap: 8.2m GBX
Have any thoughts about
Sportech PLC?
Write Note

Relative Value

The Relative Value of one SPO stock under the Base Case scenario is 191.92 GBX. Compared to the current market price of 84 GBX, Sportech PLC is Undervalued by 56%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

SPO Relative Value
Base Case
191.92 GBX
Undervaluation 56%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
82
vs Industry
86
Median 3Y
0.6
Median 5Y
0.9
Industry
1.4
Forward
0.3
vs History
23
vs Industry
45
Median 3Y
12.6
Median 5Y
2
Industry
20.2
Forward
52.5
vs History
vs Industry
Median 3Y
-2.4
Median 5Y
2.3
Industry
9.8
vs History
vs Industry
Median 3Y
-1.9
Median 5Y
-4.6
Industry
18.6
vs History
82
vs Industry
72
Median 3Y
1
Median 5Y
1.4
Industry
2.2
vs History
80
vs Industry
90
Median 3Y
0.5
Median 5Y
0.6
Industry
1.9
Forward
0.2
vs History
80
vs Industry
89
Median 3Y
0.8
Median 5Y
1.1
Industry
3.8
vs History
71
vs Industry
72
Median 3Y
4.4
Median 5Y
7.4
Industry
10.7
Forward
2.2
vs History
44
vs Industry
63
Median 3Y
5.2
Median 5Y
5.2
Industry
16.5
Forward
3.7
vs History
vs Industry
23
Median 3Y
-2.2
Median 5Y
0.4
Industry
11.9
vs History
vs Industry
29
Median 3Y
-2.1
Median 5Y
-1.9
Industry
17.4
vs History
80
vs Industry
79
Median 3Y
0.8
Median 5Y
0.9
Industry
1.3

Multiples Across Competitors

SPO Competitors Multiples
Sportech PLC Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
UK
Sportech PLC
LSE:SPO
8.4m GBP 0.3 12.6 2 5.2
IE
Flutter Entertainment PLC
LSE:FLTR
36.8B GBP 2 -31.8 42.5 60
US
Las Vegas Sands Corp
NYSE:LVS
37.6B USD 3.3 25 11.4 17.4
AU
Aristocrat Leisure Ltd
ASX:ALL
43.3B AUD 6.6 33.2 23 23
MO
Sands China Ltd
HKEX:1928
174B HKD 3.1 21.2 12.8 19.8
HK
Galaxy Entertainment Group Ltd
HKEX:27
147.8B HKD 3.6 17.8 17.5 17.5
US
DraftKings Inc
NASDAQ:DKNG
18.8B USD 4.1 -45.1 -83.2 -38.8
SE
Evolution AB (publ)
STO:EVO
171.3B SEK 7.2 13 9.9 11
ZA
Sun International Ltd
JSE:SUI
10.8B Zac 0 0 0 0
ZA
Tsogo Sun Gaming Ltd
JSE:TSG
10.5B Zac 0 0 0 0
US
MGM Resorts International
NYSE:MGM
10.3B USD 0.6 11.4 5.4 8
P/E Multiple
Earnings Growth P/E to Growth
UK
Sportech PLC
LSE:SPO
Average P/E: 19.2
12.6
441%
0
IE
Flutter Entertainment PLC
LSE:FLTR
Negative Multiple: -31.8 N/A N/A
US
Las Vegas Sands Corp
NYSE:LVS
25
87%
0.3
AU
Aristocrat Leisure Ltd
ASX:ALL
33.2
59%
0.6
MO
Sands China Ltd
HKEX:1928
21.2
152%
0.1
HK
Galaxy Entertainment Group Ltd
HKEX:27
17.8
88%
0.2
US
DraftKings Inc
NASDAQ:DKNG
Negative Multiple: -45.1 N/A N/A
SE
Evolution AB (publ)
STO:EVO
13
41%
0.3
ZA
S
Sun International Ltd
JSE:SUI
Not Available
38%
N/A
ZA
T
Tsogo Sun Gaming Ltd
JSE:TSG
Not Available N/A N/A
US
MGM Resorts International
NYSE:MGM
11.4
-27%
N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
UK
Sportech PLC
LSE:SPO
Average EV/EBITDA: 15.6
2
56%
0
IE
Flutter Entertainment PLC
LSE:FLTR
42.5
176%
0.2
US
Las Vegas Sands Corp
NYSE:LVS
11.4
45%
0.3
AU
Aristocrat Leisure Ltd
ASX:ALL
23
59%
0.4
MO
Sands China Ltd
HKEX:1928
12.8
50%
0.3
HK
Galaxy Entertainment Group Ltd
HKEX:27
17.5
78%
0.2
US
DraftKings Inc
NASDAQ:DKNG
Negative Multiple: -83.2 N/A N/A
SE
Evolution AB (publ)
STO:EVO
9.9
51%
0.2
ZA
S
Sun International Ltd
JSE:SUI
Not Available
23%
N/A
ZA
T
Tsogo Sun Gaming Ltd
JSE:TSG
Not Available N/A N/A
US
MGM Resorts International
NYSE:MGM
5.4
106%
0.1
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
UK
Sportech PLC
LSE:SPO
Average EV/EBIT: 20.2
5.2
642%
0
IE
Flutter Entertainment PLC
LSE:FLTR
60
1 731%
0
US
Las Vegas Sands Corp
NYSE:LVS
17.4
53%
0.3
AU
Aristocrat Leisure Ltd
ASX:ALL
23
35%
0.6
MO
Sands China Ltd
HKEX:1928
19.8
73%
0.3
HK
Galaxy Entertainment Group Ltd
HKEX:27
17.5
95%
0.2
US
DraftKings Inc
NASDAQ:DKNG
Negative Multiple: -38.8 N/A N/A
SE
Evolution AB (publ)
STO:EVO
11
53%
0.2
ZA
S
Sun International Ltd
JSE:SUI
Not Available
24%
N/A
ZA
T
Tsogo Sun Gaming Ltd
JSE:TSG
Not Available N/A N/A
US
MGM Resorts International
NYSE:MGM
8
13%
0.6

See Also

Discover More
Back to Top