Sosandar PLC
LSE:SOS

Watchlist Manager
Sosandar PLC Logo
Sosandar PLC
LSE:SOS
Watchlist
Price: 8.06 GBX -2.3% Market Closed
Market Cap: 20m GBX
Have any thoughts about
Sosandar PLC?
Write Note
Section:
 

Relative Value

The Relative Value of one SOS stock under the Base Case scenario is 22.04 GBX. Compared to the current market price of 8.06 GBX, Sosandar PLC is Undervalued by 63%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

SOS Relative Value
Base Case
22.04 GBX
Undervaluation 63%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

0.4
P/S
P/S
Price to Sales
0.4
vs History
95
vs Industry
61
Median 3Y
1.3
Median 5Y
1.6
Industry
1
Forward
0.5
More Details
Negative
P/E
P/E
Price to Earnings
N/A
vs History
vs Industry
10
Median 3Y
-19.1
Median 5Y
-7.2
Industry
18.7
Forward
20.3
More Details
Negative
P/OCF
P/OCF
Price to OCF
N/A
vs History
vs Industry
Median 3Y
-18.3
Median 5Y
-17.6
Industry
10.1
More Details
Negative
P/FCFE
P/FCFE
Price to FCFE
N/A
vs History
vs Industry
Median 3Y
-16.1
Median 5Y
-13.6
Industry
17.3
More Details
1.1
P/B
P/B
Price to Book Value
1.1
vs History
95
vs Industry
37
Median 3Y
3.3
Median 5Y
3.8
Industry
1.4
More Details
0.3
EV/S
EV/S
Enterprise Value to Sales
0.3
vs History
95
vs Industry
73
Median 3Y
1.1
Median 5Y
1.4
Industry
1.2
Forward
0.3
More Details
0.5
EV/GP
EV/GP
Enterprise Value to Gross Profit
0.5
vs History
95
vs Industry
82
Median 3Y
2
Median 5Y
2.6
Industry
4.1
More Details
Negative
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
N/A
vs History
vs Industry
9
Median 3Y
-16.9
Median 5Y
-5.8
Industry
11
Forward
7.4
More Details
Negative
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
N/A
vs History
vs Industry
5
Median 3Y
-16
Median 5Y
-5.7
Industry
14.3
Forward
3.3
More Details
Negative
EV/OCF
EV/OCF
Enterprise Value to OCF
N/A
vs History
vs Industry
Median 3Y
-15.4
Median 5Y
-14.6
Industry
11
More Details
Negative
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
N/A
vs History
vs Industry
Median 3Y
-14.6
Median 5Y
-11.7
Industry
13.4
More Details
1.4
EV/IC
EV/IC
Enterprise Value to IC
1.4
vs History
95
vs Industry
23
Median 3Y
5.9
Median 5Y
9.1
Industry
1.1
More Details

Multiples Across Competitors

SOS Competitors Multiples
Sosandar PLC Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
UK
Sosandar PLC
LSE:SOS
20m GBP 0.4 -47.3 -673.4 -36.3
FR
LVMH Moet Hennessy Louis Vuitton SE
PAR:MC
313.1B EUR 3.7 22.5 11.6 15.4
FR
Hermes International SCA
PAR:RMS
240.9B EUR 16.9 54.1 34.8 39.8
FR
Christian Dior SE
PAR:CDI
106.2B EUR 1.3 18.4 4.5 6
FR
EssilorLuxottica SA
PAR:EL
105.8B EUR 4.1 46.2 17.7 33.9
CH
Compagnie Financiere Richemont SA
SIX:CFR
80B CHF 4.2 65.4 19.2 19.2
CA
Lululemon Athletica Inc
NASDAQ:LULU
49.1B USD 4.7 27.7 17.1 20.1
DE
Adidas AG
XETRA:ADS
42.1B EUR 1.9 99.1 21.3 49.1
IN
Titan Company Ltd
NSE:TITAN
3T INR 5.6 93.2 59 67.4
FR
Kering SA
PAR:KER
28.9B EUR 1.6 13.9 7.5 11.6
CN
ANTA Sports Products Ltd
HKEX:2020
226.6B HKD 3.2 16.1 11.8 11.8
P/E Multiple
Earnings Growth P/E to Growth
UK
Sosandar PLC
LSE:SOS
Average P/E: 45.7
Negative Multiple: -47.3 		N/A N/A
FR
LVMH Moet Hennessy Louis Vuitton SE
PAR:MC
22.5
9%
2.5
FR
Hermes International SCA
PAR:RMS
54.1
33%
1.6
FR
Christian Dior SE
PAR:CDI
18.4
N/A N/A
FR
EssilorLuxottica SA
PAR:EL
46.2
76%
0.6
CH
Compagnie Financiere Richemont SA
SIX:CFR
65.4
75%
0.9
CA
Lululemon Athletica Inc
NASDAQ:LULU
27.7
33%
0.8
DE
Adidas AG
XETRA:ADS
99.1
N/A N/A
IN
Titan Company Ltd
NSE:TITAN
93.2
77%
1.2
FR
Kering SA
PAR:KER
13.9
-31%
N/A
CN
ANTA Sports Products Ltd
HKEX:2020
16.1
59%
0.3
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
UK
Sosandar PLC
LSE:SOS
Average EV/EBITDA: 20.5
Negative Multiple: -673.4 		N/A N/A
FR
LVMH Moet Hennessy Louis Vuitton SE
PAR:MC
11.6
2%
5.7
FR
Hermes International SCA
PAR:RMS
34.8
32%
1.1
FR
Christian Dior SE
PAR:CDI
4.5
N/A N/A
FR
EssilorLuxottica SA
PAR:EL
17.7
36%
0.5
CH
Compagnie Financiere Richemont SA
SIX:CFR
19.2
12%
1.6
CA
Lululemon Athletica Inc
NASDAQ:LULU
17.1
29%
0.6
DE
Adidas AG
XETRA:ADS
21.3
175%
0.1
IN
Titan Company Ltd
NSE:TITAN
59
72%
0.8
FR
Kering SA
PAR:KER
7.5
-20%
N/A
CN
ANTA Sports Products Ltd
HKEX:2020
11.8
24%
0.5
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
UK
Sosandar PLC
LSE:SOS
Average EV/EBIT: 27.4
Negative Multiple: -36.3 		N/A N/A
FR
LVMH Moet Hennessy Louis Vuitton SE
PAR:MC
15.4
11%
1.4
FR
Hermes International SCA
PAR:RMS
39.8
34%
1.2
FR
Christian Dior SE
PAR:CDI
6
N/A N/A
FR
EssilorLuxottica SA
PAR:EL
33.9
76%
0.4
CH
Compagnie Financiere Richemont SA
SIX:CFR
19.2
14%
1.4
CA
Lululemon Athletica Inc
NASDAQ:LULU
20.1
27%
0.8
DE
Adidas AG
XETRA:ADS
49.1
959%
0.1
IN
Titan Company Ltd
NSE:TITAN
67.4
80%
0.8
FR
Kering SA
PAR:KER
11.6
-28%
N/A
CN
ANTA Sports Products Ltd
HKEX:2020
11.8
41%
0.3

See Also

Summary
SOS intrinsic value, competitors valuation, and company profile.
DCF Valuation
SOS stock valuation using Discount Cash Flow valuation method.
Relative Valuation
SOS stock valuation using valuation multiples.
Wall Street Estimates
SOS price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
SOS stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 210,400+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.