Solid State PLC
LSE:SOLI

Watchlist Manager
Solid State PLC Logo
Solid State PLC
LSE:SOLI
Watchlist
Price: 167.5 GBX Market Closed
Market Cap: 94.9m GBX

Relative Value

The Relative Value of one SOLI stock under the Base Case scenario is 234.03 GBX. Compared to the current market price of 167.5 GBX, Solid State PLC is Undervalued by 28%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

SOLI Relative Value
Base Case
234.03 GBX
Undervaluation 28%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
80
vs Industry
66
Median 3Y
0.9
Median 5Y
0.9
Industry
1.6
Forward
0.8
vs History
50
vs Industry
36
Median 3Y
18.1
Median 5Y
18
Industry
21
Forward
30.7
vs History
63
vs Industry
42
Median 3Y
13.4
Median 5Y
11.5
Industry
13.9
vs History
19
vs Industry
14
Median 3Y
33.3
Median 5Y
15.6
Industry
18.2
vs History
88
vs Industry
51
Median 3Y
2.2
Median 5Y
2.2
Industry
1.8
vs History
76
vs Industry
64
Median 3Y
1
Median 5Y
1
Industry
1.6
Forward
0.8
vs History
76
vs Industry
70
Median 3Y
3
Median 5Y
3
Industry
6.7
vs History
79
vs Industry
47
Median 3Y
8.2
Median 5Y
8.7
Industry
13.9
Forward
12.6
vs History
55
vs Industry
41
Median 3Y
11.5
Median 5Y
12.4
Industry
17
Forward
19
vs History
60
vs Industry
40
Median 3Y
13.8
Median 5Y
11.2
Industry
13.4
vs History
33
vs Industry
28
Median 3Y
16.3
Median 5Y
11.9
Industry
15.7
vs History
87
vs Industry
50
Median 3Y
1.6
Median 5Y
1.7
Industry
1.5

Multiples Across Competitors

SOLI Competitors Multiples
Solid State PLC Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
UK
Solid State PLC
LSE:SOLI
94.9m GBP 0.7 17.8 7.1 11.5
US
II-VI Inc
LSE:0LHO
333.8B USD 62.9 -5 652.2 322.6 689.7
US
Amphenol Corp
NYSE:APH
91.9B USD 5.5 35.2 22.2 26.5
US
Corning Inc
NYSE:GLW
35.9B USD 2.7 71 16.5 36.1
CN
Luxshare Precision Industry Co Ltd
SZSE:002475
228.4B CNY 0.9 18.1 20.5 20.5
TH
Delta Electronics Thailand PCL
SET:DELTA
1T THB 6.2 54 38.1 51.2
JP
Murata Manufacturing Co Ltd
TSE:6981
4.1T JPY 2.4 19.9 8.8 15.3
TW
Delta Electronics Inc
TWSE:2308
858.5B TWD 2 24.4 11 16.7
CN
BOE Technology Group Co Ltd
SZSE:000725
145.3B CNY 0.7 27.7 27.3 27.3
JP
TDK Corp
TSE:6762
2.8T JPY 1.3 16.8 5.6 10.3
JP
Kyocera Corp
TSE:6971
2.4T JPY 1.2 81.4 11.7 87.1