
Senior PLC
LSE:SNR

Intrinsic Value
The intrinsic value of one
SNR
stock under the Base Case scenario is
283.13
GBX.
Compared to the current market price of 126.2 GBX,
Senior PLC
is
Undervalued by 55%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Senior PLC
Fundamental Analysis


Revenue & Expenses Breakdown
Senior PLC
Balance Sheet Decomposition
Senior PLC
Current Assets | 421.5m |
Cash & Short-Term Investments | 45.5m |
Receivables | 140m |
Other Current Assets | 236m |
Non-Current Assets | 594.3m |
Long-Term Investments | 3.3m |
PP&E | 292.1m |
Intangibles | 227.5m |
Other Non-Current Assets | 71.4m |
Free Cash Flow Analysis
Senior PLC
GBP | |
Free Cash Flow | GBP |
Earnings Waterfall
Senior PLC
Revenue
|
977.1m
GBP
|
Cost of Revenue
|
-803.4m
GBP
|
Gross Profit
|
173.7m
GBP
|
Operating Expenses
|
-134.7m
GBP
|
Operating Income
|
39m
GBP
|
Other Expenses
|
-13.1m
GBP
|
Net Income
|
25.9m
GBP
|
SNR Profitability Score
Profitability Due Diligence
Senior PLC's profitability score is 47/100. The higher the profitability score, the more profitable the company is.

Score
Senior PLC's profitability score is 47/100. The higher the profitability score, the more profitable the company is.
SNR Solvency Score
Solvency Due Diligence
Senior PLC's solvency score is 41/100. The higher the solvency score, the more solvent the company is.

Score
Senior PLC's solvency score is 41/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
SNR Price Targets Summary
Senior PLC
According to Wall Street analysts, the average 1-year price target for
SNR
is 201.45 GBX
with a low forecast of 186.85 GBX and a high forecast of 220.5 GBX.
Dividends
Current shareholder yield for SNR is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
SNR
stock under the Base Case scenario is
283.13
GBX.
Compared to the current market price of 126.2 GBX,
Senior PLC
is
Undervalued by 55%.