Senior PLC
LSE:SNR

Watchlist Manager
Senior PLC Logo
Senior PLC
LSE:SNR
Watchlist
Price: 160.4 GBX 0.12% Market Closed
Market Cap: 672m GBX
Have any thoughts about
Senior PLC?
Write Note
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Cash Flow Statement

57.5m
+39%
Operating Cash Flow
Growth Rates:
1 Year
+111%
3 Years
+19%
5 Years
-38%
7 Years
-48%
10 Years
-40%
-66.3m
-21%
Investing Cash Flow
Growth Rates:
1 Year
-21%
3 Years
-
5 Years
+2%
7 Years
-34%
10 Years
+43%
9.9m
-44%
Financing Cash Flow
Growth Rates:
1 Year
-
3 Years
-
5 Years
-
7 Years
-
10 Years
-

Cash Flow Statement
Senior PLC

Rotate your device to view
Cash Flow Statement
Currency: GBP
Jun-2004 Dec-2004 Jun-2005 Dec-2005 Jun-2006 Dec-2006 Jun-2007 Dec-2007 Jun-2008 Dec-2008 Jun-2009 Dec-2009 Jun-2010 Dec-2010 Jun-2011 Dec-2011 Jun-2012 Dec-2012 Jun-2013 Dec-2013 Jun-2014 Dec-2014 Jun-2015 Dec-2015 Jun-2016 Dec-2016 Jun-2017 Dec-2017 Jun-2018 Dec-2018 Jun-2019 Dec-2019 Jun-2020 Dec-2020 Jun-2021 Dec-2021 Jun-2022 Dec-2022 Jun-2023 Dec-2023 Jun-2024
Operating Cash Flow
Net Income
15
17
18
20
22
25
33
42
53
60
55
61
70
62
67
82
90
94
87
93
101
90
89
72
61
66
57
66
72
70
73
62
(104)
(177)
(46)
11
21
33
38
38
38
Depreciation & Amortization
17
13
12
12
13
14
16
18
20
23
26
25
24
25
24
23
24
25
26
27
28
32
36
40
47
54
57
58
57
57
63
68
66
62
54
48
48
50
51
52
51
Other Non-Cash Items
1
(4)
(5)
(2)
(3)
(3)
(3)
(1)
(2)
(4)
(10)
(25)
(22)
(2)
1
(4)
(4)
(9)
1
6
(3)
6
4
15
14
(10)
(9)
(10)
(10)
(5)
(6)
(8)
104
135
24
(3)
3
2
1
1
5
Cash Taxes Paid
(1)
(3)
(2)
1
2
3
3
6
9
9
9
11
13
9
7
11
10
9
8
6
8
13
11
8
5
3
4
5
7
6
7
5
2
4
3
5
5
4
4
6
8
Cash Interest Paid
5
5
5
5
6
7
7
7
8
9
9
9
8
8
8
9
9
8
8
8
8
9
8
8
9
10
11
10
9
9
11
11
11
11
10
8
8
10
13
17
19
Change in Working Capital
(9)
(8)
(9)
(13)
(16)
(14)
(18)
(23)
(13)
(4)
0
8
(2)
(15)
(23)
(24)
(24)
(27)
(31)
(33)
(30)
(39)
(38)
(28)
(30)
(10)
6
(3)
(5)
(21)
(38)
(6)
22
29
17
(29)
(34)
(27)
(63)
(49)
(36)
Cash from Operating Activities
24
N/A
18
-25%
16
-10%
17
+3%
16
-4%
22
+40%
28
+27%
35
+25%
57
+63%
75
+30%
71
-5%
70
-2%
70
+0%
70
+0%
69
-2%
77
+12%
86
+11%
83
-3%
83
N/A
92
+11%
97
+5%
89
-8%
92
+3%
99
+9%
92
-8%
100
+10%
111
+10%
111
+0%
115
+4%
101
-12%
92
-9%
116
+26%
88
-24%
49
-45%
49
-1%
27
-44%
39
+43%
58
+49%
27
-53%
41
+52%
58
+39%
Investing Cash Flow
Capital Expenditures
(9)
(10)
(14)
(17)
(19)
(21)
(19)
(20)
(23)
(25)
(17)
(13)
(13)
(14)
(18)
(22)
(26)
(26)
(26)
(30)
(29)
(31)
(42)
(49)
(48)
(53)
(51)
(55)
(56)
(56)
(69)
(65)
(45)
(27)
(20)
(21)
(25)
(31)
(33)
(36)
(39)
Other Items
2
8
8
2
(20)
(76)
(55)
(5)
(49)
(41)
3
3
2
(6)
(21)
(68)
(53)
(24)
(27)
(30)
(87)
(61)
(44)
(103)
(58)
3
1
3
3
1
2
(4)
(4)
1
52
52
1
(24)
(22)
(19)
(27)
Cash from Investing Activities
(7)
N/A
(2)
+67%
(7)
-187%
(14)
-118%
(39)
-170%
(97)
-149%
(74)
+24%
(25)
+66%
(72)
-188%
(66)
+8%
(14)
+79%
(9)
+35%
(11)
-15%
(20)
-86%
(38)
-94%
(90)
-136%
(79)
+12%
(50)
+36%
(53)
-5%
(60)
-13%
(117)
-95%
(92)
+21%
(86)
+6%
(152)
-76%
(106)
+30%
(50)
+53%
(49)
+1%
(52)
-5%
(53)
-3%
(55)
-3%
(68)
-23%
(69)
-1%
(49)
+29%
(26)
+47%
32
N/A
31
-5%
(24)
N/A
(55)
-125%
(55)
0%
(55)
0%
(66)
-21%
Financing Cash Flow
Net Issuance of Common Stock
0
0
0
1
9
35
26
0
1
1
0
0
0
2
2
0
0
1
1
(1)
(1)
0
0
(1)
(1)
(1)
(0)
(0)
(4)
(7)
(10)
(6)
0
0
0
0
0
(5)
(5)
(6)
(8)
Net Issuance of Debt
(14)
(19)
(8)
6
19
46
32
(5)
30
17
(25)
(16)
(14)
(5)
(4)
(1)
(1)
(1)
(1)
(1)
22
(20)
9
81
28
(20)
(22)
(38)
(17)
(3)
2
(11)
25
(15)
(98)
(30)
(8)
(9)
8
30
27
Cash Paid for Dividends
(6)
(6)
(6)
(6)
(6)
(7)
(8)
(8)
(9)
(10)
(10)
(10)
(10)
(11)
(13)
(13)
(15)
(16)
(19)
(20)
(21)
(22)
(24)
(24)
(26)
(26)
(28)
(28)
(29)
(30)
(31)
(31)
(10)
0
0
0
0
(1)
(5)
(7)
(10)
Other
6
5
(0)
(0)
(1)
(0)
1
0
(1)
(13)
(30)
(25)
(7)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Cash from Financing Activities
(15)
N/A
(21)
-41%
(14)
+33%
0
N/A
22
N/A
74
+244%
51
-31%
(13)
N/A
20
N/A
(5)
N/A
(65)
-1 281%
(51)
+21%
(31)
+39%
(14)
+56%
(15)
-6%
(14)
+8%
(16)
-18%
(16)
N/A
(19)
-21%
(21)
-11%
(0)
+99%
(41)
-20 550%
(15)
+64%
56
N/A
1
-99%
(48)
N/A
(50)
-5%
(66)
-31%
(49)
+25%
(40)
+20%
(39)
+2%
(49)
-25%
16
N/A
(15)
N/A
(98)
-546%
(30)
+70%
(8)
+72%
(14)
-71%
(3)
+79%
18
N/A
10
-44%
Change in Cash
Effect of Foreign Exchange Rates
(0)
(0)
0
1
0
(1)
(0)
0
0
2
0
(1)
1
0
(2)
(1)
(1)
(2)
1
(2)
(6)
0
(0)
(1)
2
3
0
(1)
0
1
1
(1)
1
0
(2)
(0)
3
3
(2)
(1)
(0)
Net Change in Cash
2
N/A
(6)
N/A
(4)
+23%
3
N/A
(2)
N/A
(2)
N/A
6
N/A
(2)
N/A
6
N/A
6
-8%
(8)
N/A
9
N/A
29
+241%
37
+25%
15
-60%
(27)
N/A
(10)
+65%
15
N/A
13
-18%
9
-27%
(26)
N/A
(45)
-74%
(10)
+78%
3
N/A
(11)
N/A
5
N/A
12
+125%
(7)
N/A
13
N/A
7
-42%
(14)
N/A
(2)
+86%
56
N/A
8
-86%
(19)
N/A
28
N/A
9
-68%
(8)
N/A
(32)
-281%
3
N/A
1
-77%
Free Cash Flow
Free Cash Flow
15
N/A
8
-47%
2
-79%
(0)
N/A
(3)
-2 900%
2
N/A
9
+488%
16
+68%
35
+119%
50
+45%
54
+7%
57
+7%
57
+0%
56
-2%
51
-8%
55
+7%
60
+9%
57
-5%
58
+1%
63
+9%
67
+7%
58
-15%
49
-14%
51
+3%
43
-15%
48
+9%
60
+27%
56
-7%
59
+4%
44
-24%
23
-49%
51
+125%
44
-14%
22
-50%
29
+29%
6
-80%
14
+140%
27
+99%
(6)
N/A
6
N/A
18
+235%

See Also

Summary
SNR intrinsic value, competitors valuation, and company profile.
DCF Valuation
SNR stock valuation using Discount Cash Flow valuation method.
Relative Valuation
SNR stock valuation using valuation multiples.
Wall Street Estimates
SNR price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
SNR stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Follow us
Join more than 210,900+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.