Smith & Nephew PLC
LSE:SN

Watchlist Manager
Smith & Nephew PLC Logo
Smith & Nephew PLC
LSE:SN
Watchlist
Price: 1 071 GBX 0.37% Market Closed
Market Cap: 9.4B GBX

Relative Value

The Relative Value of one SN stock under the Base Case scenario is 1 765.33 GBX. Compared to the current market price of 1 071 GBX, Smith & Nephew PLC is Undervalued by 39%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

SN Relative Value
Base Case
1 765.33 GBX
Undervaluation 39%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
76
vs Industry
46
Median 3Y
2.2
Median 5Y
2.5
Industry
2.2
Forward
0
vs History
63
vs Industry
19
Median 3Y
41.5
Median 5Y
36.4
Industry
22.5
Forward
0.3
vs History
88
vs Industry
30
Median 3Y
18
Median 5Y
17.5
Industry
13.9
vs History
47
vs Industry
25
Median 3Y
17.7
Median 5Y
16
Industry
19.7
vs History
63
vs Industry
36
Median 3Y
2.2
Median 5Y
2.5
Industry
2.1
vs History
39
vs Industry
4
Median 3Y
47.5
Median 5Y
46.6
Industry
2.3
Forward
0.4
vs History
31
vs Industry
3
Median 3Y
67.2
Median 5Y
65.6
Industry
4.9
vs History
47
vs Industry
1
Median 3Y
186
Median 5Y
179.3
Industry
11.9
Forward
1.7
vs History
68
vs Industry
1
Median 3Y
346.3
Median 5Y
345.4
Industry
16.4
Forward
2.6
vs History
57
vs Industry
1
Median 3Y
401.6
Median 5Y
292.4
Industry
13.7
vs History
57
vs Industry
1
Median 3Y
1 052.9
Median 5Y
665.7
Industry
17.2
vs History
20
vs Industry
2
Median 3Y
29.2
Median 5Y
28.2
Industry
1.8

Multiples Across Competitors

SN Competitors Multiples
Smith & Nephew PLC Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
UK
Smith & Nephew PLC
LSE:SN
9.4B GBP 2.1 29.4 179.9 310.4
US
Abbott Laboratories
NYSE:ABT
226.5B USD 5.4 16.9 22.6 33.1
US
Intuitive Surgical Inc
NASDAQ:ISRG
175.2B USD 21 75.4 58.4 70.8
US
Boston Scientific Corp
NYSE:BSX
146.4B USD 8.7 79 36.1 51
US
Stryker Corp
NYSE:SYK
139B USD 6.2 46.4 24.1 29.1
IE
Medtronic PLC
NYSE:MDT
112.5B USD 3.4 26.4 14.1 19.9
US
Becton Dickinson and Co
NYSE:BDX
66B USD 3.2 37.7 15.7 28.3
DE
Siemens Healthineers AG
XETRA:SHL
56.7B EUR 2.5 28.6 16.3 23.3
US
Edwards Lifesciences Corp
NYSE:EW
41.7B USD 7.7 10 23.5 25.9
CN
Shenzhen Mindray Bio-Medical Electronics Co Ltd
SZSE:300760
288.7B CNY 7.8 23.3 20.4 20.4
US
GE Healthcare Technologies Inc
NASDAQ:GEHC
36.6B USD 1.9 18.3 12.8 15.7