WH Smith PLC
LSE:SMWH

Watchlist Manager
WH Smith PLC Logo
WH Smith PLC
LSE:SMWH
Watchlist
Price: 1 243 GBX -1.19% Market Closed
Market Cap: 1.6B GBX
Have any thoughts about
WH Smith PLC?
Write Note

Relative Value

The Relative Value of one SMWH stock under the Base Case scenario is 2 025.66 GBX. Compared to the current market price of 1 243 GBX, WH Smith PLC is Undervalued by 39%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

SMWH Relative Value
Base Case
2 025.66 GBX
Undervaluation 39%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
80
vs Industry
29
Median 3Y
1.2
Median 5Y
1.3
Industry
0.6
Forward
0.8
vs History
25
vs Industry
18
Median 3Y
24.5
Median 5Y
20.4
Industry
16.7
Forward
14.2
vs History
85
vs Industry
41
Median 3Y
9.8
Median 5Y
10.7
Industry
7.8
vs History
6
vs Industry
10
Median 3Y
-7.2
Median 5Y
-6.2
Industry
15.2
vs History
69
vs Industry
11
Median 3Y
6.2
Median 5Y
6.7
Industry
1.6
vs History
87
vs Industry
23
Median 3Y
1.7
Median 5Y
1.8
Industry
0.7
Forward
1.2
vs History
vs Industry
49
Median 3Y
0
Median 5Y
0
Industry
2.2
vs History
85
vs Industry
41
Median 3Y
10
Median 5Y
10.9
Industry
8.5
Forward
7.9
vs History
47
vs Industry
31
Median 3Y
14.7
Median 5Y
13.6
Industry
12.8
Forward
12.1
vs History
87
vs Industry
34
Median 3Y
13.6
Median 5Y
14.9
Industry
8.9
vs History
77
vs Industry
23
Median 3Y
24.5
Median 5Y
25.3
Industry
12.2
vs History
82
vs Industry
24
Median 3Y
2.1
Median 5Y
2.2
Industry
1.1

Multiples Across Competitors

SMWH Competitors Multiples
WH Smith PLC Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
UK
WH Smith PLC
LSE:SMWH
1.6B GBP 0.9 25.4 6.9 13.2
US
Tractor Supply Co
NASDAQ:TSCO
30.4B USD 2.1 27.3 16.8 21.6
CN
China Tourism Group Duty Free Corp Ltd
SSE:601888
140.4B CNY 2.4 25.9 17.2 17.2
US
DICK'S Sporting Goods Inc
NYSE:DKS
17.1B USD 1.3 15 9.1 11.7
US
Ulta Beauty Inc
NASDAQ:ULTA
16.8B USD 1.5 13.9 9 10.4
CN
Pop Mart International Group Ltd
HKEX:9992
116.2B HKD 13.5 70.9 54.4 54.4
HK
Chow Tai Fook Jewellery Group Ltd
HKEX:1929
68.5B HKD 0.6 10.5 7.6 9.4
NL
Grandvision NV
F:8GV
7.2B EUR 1.8 20.1 18.2 18.2
JP
Sanrio Co Ltd
TSE:8136
1.2T JPY 11.2 53.1 34.8 36.8
US
Bath & Body Works Inc
NYSE:BBWI
7.8B USD 1 8.3 7.1 8.6
UK
JD Sports Fashion PLC
LSE:JD
5.2B GBP 0.5 16.3 3 4.9

See Also

Discover More
Back to Top