Smart Metering Systems PLC
LSE:SMS

Watchlist Manager
Smart Metering Systems PLC Logo
Smart Metering Systems PLC
LSE:SMS
Watchlist
Price: 952 GBX
Market Cap: 1.3B GBX
Have any thoughts about
Smart Metering Systems PLC?
Write Note

Cash Flow Statement

Cash Flow Statement
Smart Metering Systems PLC

Rotate your device to view
Cash Flow Statement
Currency: GBP
Dec-2011 Jun-2012 Dec-2012 Jun-2013 Dec-2013 Jun-2014 Dec-2014 Jun-2015 Dec-2015 Jun-2016 Dec-2016 Jun-2017 Dec-2017 Jun-2018 Dec-2018 Jun-2019 Dec-2019 Jun-2020 Dec-2020 Jun-2021 Dec-2021 Jun-2022 Dec-2022 Jun-2023
Operating Cash Flow
Net Income
3
4
5
6
7
9
11
14
17
19
18
18
18
19
5
(6)
5
202
195
5
8
9
16
18
Depreciation & Amortization
1
1
2
2
3
4
6
7
8
10
12
14
16
20
24
32
37
35
32
31
33
35
37
40
Other Non-Cash Items
1
1
1
1
1
1
2
3
2
3
3
3
5
6
22
30
18
(180)
(183)
10
14
15
15
17
Cash Taxes Paid
0
0
0
0
0
0
0
0
0
0
0
1
1
0
(0)
(0)
(0)
(0)
0
(0)
(0)
(0)
(1)
(0)
Cash Interest Paid
1
1
0
0
0
0
0
0
0
0
0
0
5
0
5
5
9
9
6
2
4
5
3
4
Change in Working Capital
(0)
0
(0)
1
(4)
(1)
6
1
(4)
(3)
(1)
3
1
(5)
(12)
(21)
(18)
(19)
(0)
20
7
(14)
(4)
0
Cash from Operating Activities
5
N/A
7
+39%
8
+11%
10
+34%
7
-28%
13
+77%
25
+92%
24
-3%
24
+0%
28
+16%
31
+10%
38
+22%
41
+6%
40
-2%
40
+1%
33
-17%
42
+27%
38
-10%
44
+16%
68
+54%
62
-9%
46
-26%
64
+39%
76
+18%
Investing Cash Flow
Capital Expenditures
(10)
(12)
(17)
(22)
(25)
(30)
(36)
(42)
(42)
(36)
(44)
(78)
(125)
(159)
(139)
(107)
(109)
(77)
(46)
(71)
(111)
(139)
(158)
(158)
Other Items
0
0
0
0
1
(9)
(9)
0
0
1
3
4
3
3
4
6
6
286
282
(12)
(11)
(3)
(15)
(8)
Cash from Investing Activities
(10)
N/A
(11)
-19%
(17)
-47%
(21)
-29%
(24)
-14%
(39)
-59%
(45)
-17%
(42)
+8%
(42)
0%
(35)
+17%
(41)
-19%
(74)
-80%
(122)
-65%
(157)
-29%
(134)
+15%
(102)
+24%
(103)
-1%
209
N/A
236
+13%
(83)
N/A
(122)
-47%
(143)
-17%
(173)
-21%
(165)
+4%
Financing Cash Flow
Net Issuance of Common Stock
9
9
0
0
0
0
0
1
0
1
1
1
148
147
0
(0)
0
0
0
1
172
171
(0)
1
Net Issuance of Debt
2
(1)
9
16
15
27
26
19
23
17
17
40
85
20
(16)
86
97
(224)
(271)
17
(1)
(35)
64
138
Cash Paid for Dividends
(0)
0
(0)
(1)
(2)
(2)
(2)
(2)
(3)
(3)
(3)
(4)
(4)
(5)
(6)
(7)
(7)
(8)
(12)
(21)
(29)
(33)
(38)
(39)
Other
(1)
(1)
(1)
(1)
(1)
(1)
(2)
(2)
(2)
(2)
(3)
(3)
(5)
(5)
(5)
(8)
(9)
(9)
(6)
(2)
(4)
(5)
(3)
(4)
Cash from Financing Activities
10
N/A
7
-27%
8
+10%
14
+67%
13
-7%
24
+90%
23
-6%
15
-32%
19
+22%
13
-32%
12
-6%
34
+184%
224
+557%
156
-30%
(27)
N/A
71
N/A
81
+13%
(240)
N/A
(289)
-21%
(5)
+98%
137
N/A
98
-29%
23
-77%
95
+318%
Change in Cash
Effect of Foreign Exchange Rates
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
(0)
0
0
Net Change in Cash
5
N/A
3
-46%
(1)
N/A
2
N/A
(4)
N/A
(2)
+58%
2
N/A
(2)
N/A
1
N/A
7
+364%
2
-65%
(1)
N/A
143
N/A
39
-73%
(121)
N/A
3
N/A
20
+600%
8
-62%
(10)
N/A
(20)
-103%
77
N/A
1
-99%
(86)
N/A
6
N/A
Free Cash Flow
Free Cash Flow
(5)
N/A
(5)
+3%
(9)
-94%
(11)
-25%
(18)
-56%
(17)
+2%
(11)
+35%
(17)
-56%
(18)
-1%
(7)
+59%
(13)
-76%
(39)
-212%
(85)
-115%
(120)
-41%
(98)
+18%
(74)
+25%
(66)
+11%
(39)
+42%
(2)
+95%
(4)
-82%
(49)
-1 296%
(93)
-90%
(94)
-1%
(82)
+13%

See Also

Discover More