Smiths Group PLC banner

Smiths Group PLC
LSE:SMIN

Watchlist Manager
Smiths Group PLC Logo
Smiths Group PLC
LSE:SMIN
Watchlist
Price: 2 686 GBX 1.13% Market Closed
Market Cap: £8.5B

Relative Value

The Relative Value of one SMIN stock under the Base Case scenario is 1 515.23 GBX. Compared to the current market price of 2 686 GBX, Smiths Group PLC is Overvalued by 44%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

SMIN Relative Value
Base Case
1 515.23 GBX
Overvaluation 44%
Relative Value
Price
Worst Case
Base Case
Best Case

Multiples Across Competitors

SMIN Competitors Multiples
Smiths Group PLC Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
UK
Smiths Group PLC
LSE:SMIN
8.9B GBP 3 30.4 14.9 20
US
General Electric Co
NYSE:GE
359.4B USD 7.8 41.3 40.3 46.6
DE
Siemens AG
XETRA:SIE
191.2B EUR 2.4 24.1 15.3 20.6
US
Honeywell International Inc
NASDAQ:HON
154.8B USD 4.1 30.1 18.9 22.2
JP
Hitachi Ltd
TSE:6501
22.2T JPY 2.2 27 13.5 18.7
US
3M Co
NYSE:MMM
88.5B USD 3.5 27.2 19.4 19.4
ZA
Bidvest Group Ltd
JSE:BVT
83.7B ZAR 0.7 13.8 7.5 10.6
CN
CITIC Ltd
HKEX:267
362.5B HKD 0.4 5.7 0 0
KR
Samsung C&T Corp
KRX:028260
54.2T KRW 1.4 25.4 12.4 16.6
US
Roper Technologies Inc
F:ROP
30.1B EUR 4.5 23.1 13.9 19.6
HK
CK Hutchison Holdings Ltd
HKEX:1
248B HKD 0.9 31.7 6.1 15.3
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
UK
Smiths Group PLC
LSE:SMIN
Average EV/EBITDA: 16.2
14.9
6%
2.5
US
General Electric Co
NYSE:GE
40.3
17%
2.4
DE
Siemens AG
XETRA:SIE
15.3
15%
1
US
Honeywell International Inc
NASDAQ:HON
18.9
10%
1.9
JP
Hitachi Ltd
TSE:6501
13.5
12%
1.1
US
3M Co
NYSE:MMM
19.4
19%
1
ZA
B
Bidvest Group Ltd
JSE:BVT
7.5
7%
1.1
CN
CITIC Ltd
HKEX:267
Not Available N/A N/A
KR
Samsung C&T Corp
KRX:028260
12.4
11%
1.1
US
R
Roper Technologies Inc
F:ROP
13.9
14%
1
HK
CK Hutchison Holdings Ltd
HKEX:1
6.1
4%
1.5
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
UK
Smiths Group PLC
LSE:SMIN
Average EV/EBIT: 20.9
20
9%
2.2
US
General Electric Co
NYSE:GE
46.6
19%
2.5
DE
Siemens AG
XETRA:SIE
20.6
18%
1.1
US
Honeywell International Inc
NASDAQ:HON
22.2
12%
1.9
JP
Hitachi Ltd
TSE:6501
18.7
N/A N/A
US
3M Co
NYSE:MMM
19.4
13%
1.5
ZA
B
Bidvest Group Ltd
JSE:BVT
10.6
11%
1
CN
CITIC Ltd
HKEX:267
Not Available N/A N/A
KR
Samsung C&T Corp
KRX:028260
16.6
12%
1.4
US
R
Roper Technologies Inc
F:ROP
19.6
15%
1.3
HK
CK Hutchison Holdings Ltd
HKEX:1
15.3
22%
0.7