Smiths Group PLC
LSE:SMIN

Watchlist Manager
Smiths Group PLC Logo
Smiths Group PLC
LSE:SMIN
Watchlist
Price: 1 730 GBX -0.06% Market Closed
Market Cap: 5.9B GBX
Have any thoughts about
Smiths Group PLC?
Write Note
Section:
 

Relative Value

The Relative Value of one SMIN stock under the Base Case scenario is 2 074.24 GBX. Compared to the current market price of 1 730 GBX, Smiths Group PLC is Undervalued by 17%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

SMIN Relative Value
Base Case
2 074.24 GBX
Undervaluation 17%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

1.9
P/S
P/S
Price to Sales
1.9
vs History
98
vs Industry
21
Median 3Y
2
Median 5Y
2.2
Industry
0.8
Forward
1.8
More Details
23.9
P/E
P/E
Price to Earnings
23.9
vs History
58
vs Industry
18
Median 3Y
24.2
Median 5Y
22.8
Industry
13
Forward
15.2
More Details
14.3
P/OCF
P/OCF
Price to OCF
14.3
vs History
58
vs Industry
21
Median 3Y
15.9
Median 5Y
14.5
Industry
7.2
More Details
23.5
P/FCFE
P/FCFE
Price to FCFE
23.5
vs History
17
vs Industry
17
Median 3Y
-14.9
Median 5Y
17.6
Industry
13
More Details
2.7
P/B
P/B
Price to Book Value
2.7
vs History
52
vs Industry
16
Median 3Y
2.4
Median 5Y
2.4
Industry
1
More Details
2
EV/S
EV/S
Enterprise Value to Sales
2
vs History
98
vs Industry
23
Median 3Y
2.1
Median 5Y
2.3
Industry
1.1
Forward
1.9
More Details
5.3
EV/GP
EV/GP
Enterprise Value to Gross Profit
5.3
vs History
98
vs Industry
32
Median 3Y
5.6
Median 5Y
6.1
Industry
4.1
More Details
10
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
10
vs History
98
vs Industry
31
Median 3Y
10.7
Median 5Y
11.6
Industry
8.2
Forward
9.3
More Details
12.9
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
12.9
vs History
98
vs Industry
36
Median 3Y
14.2
Median 5Y
15.7
Industry
12.2
Forward
11
More Details
14.7
EV/OCF
EV/OCF
Enterprise Value to OCF
14.7
vs History
82
vs Industry
20
Median 3Y
16.6
Median 5Y
15.6
Industry
9.7
More Details
18.5
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
18.5
vs History
87
vs Industry
19
Median 3Y
21.9
Median 5Y
21
Industry
13.6
More Details
2
EV/IC
EV/IC
Enterprise Value to IC
2
vs History
19
vs Industry
10
Median 3Y
1.8
Median 5Y
1.6
Industry
0.6
More Details

Multiples Across Competitors

SMIN Competitors Multiples
Smiths Group PLC Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
UK
Smiths Group PLC
LSE:SMIN
6B GBP 1.9 23.9 10 12.9
US
General Electric Co
NYSE:GE
182.2B USD 3.9 29.2 28.3 36.2
DE
Siemens AG
XETRA:SIE
149.5B EUR 2 18 13.4 17.8
US
Honeywell International Inc
NASDAQ:HON
148.5B USD 3.9 26.1 18.3 21.3
JP
Hitachi Ltd
TSE:6501
17.8T JPY 1.9 26.4 14.3 21.5
ZA
Bidvest Group Ltd
JSE:BVT
93.3B Zac 0 0 0 0
US
3M Co
NYSE:MMM
70.4B USD 2.6 16 11.1 14.5
US
Roper Technologies Inc
F:ROP
53.8B EUR 8.3 38 23.3 32.8
CN
CITIC Ltd
HKEX:267
254.5B HKD 0.3 4.2 59.9 0
IN
Siemens Ltd
NSE:SIEMENS
2.4T INR 11 90 75.7 84.7
HK
CK Hutchison Holdings Ltd
HKEX:1
155.5B HKD 0.6 6.9 5.8 9.8
P/S Multiple
Revenue Growth P/S to Growth
UK
Smiths Group PLC
LSE:SMIN
Average P/S: 3.6
1.9
15%
0.1
US
General Electric Co
NYSE:GE
3.9
-34%
N/A
DE
Siemens AG
XETRA:SIE
2
20%
0.1
US
Honeywell International Inc
NASDAQ:HON
3.9
21%
0.2
JP
Hitachi Ltd
TSE:6501
1.9
12%
0.2
ZA
B
Bidvest Group Ltd
JSE:BVT
Not Available
20%
N/A
US
3M Co
NYSE:MMM
2.6
-23%
N/A
US
R
Roper Technologies Inc
F:ROP
8.3
36%
0.2
CN
CITIC Ltd
HKEX:267
0.3
4%
0.1
IN
Siemens Ltd
NSE:SIEMENS
11
67%
0.2
HK
CK Hutchison Holdings Ltd
HKEX:1
0.6
30%
0
P/E Multiple
Earnings Growth P/E to Growth
UK
Smiths Group PLC
LSE:SMIN
Average P/E: 27.9
23.9
87%
0.3
US
General Electric Co
NYSE:GE
29.2
-24%
N/A
DE
Siemens AG
XETRA:SIE
18
35%
0.5
US
Honeywell International Inc
NASDAQ:HON
26.1
40%
0.7
JP
Hitachi Ltd
TSE:6501
26.4
59%
0.4
ZA
B
Bidvest Group Ltd
JSE:BVT
Not Available
37%
N/A
US
3M Co
NYSE:MMM
16
N/A N/A
US
R
Roper Technologies Inc
F:ROP
38
72%
0.5
CN
CITIC Ltd
HKEX:267
4.2
14%
0.3
IN
Siemens Ltd
NSE:SIEMENS
90
56%
1.6
HK
CK Hutchison Holdings Ltd
HKEX:1
6.9
28%
0.2
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
UK
Smiths Group PLC
LSE:SMIN
Average EV/EBITDA: 26
10
23%
0.4
US
General Electric Co
NYSE:GE
28.3
104%
0.3
DE
Siemens AG
XETRA:SIE
13.4
45%
0.3
US
Honeywell International Inc
NASDAQ:HON
18.3
36%
0.5
JP
Hitachi Ltd
TSE:6501
14.3
44%
0.3
ZA
B
Bidvest Group Ltd
JSE:BVT
Not Available
11%
N/A
US
3M Co
NYSE:MMM
11.1
-5%
N/A
US
R
Roper Technologies Inc
F:ROP
23.3
33%
0.7
CN
CITIC Ltd
HKEX:267
59.9
836%
0.1
IN
Siemens Ltd
NSE:SIEMENS
75.7
74%
1
HK
CK Hutchison Holdings Ltd
HKEX:1
5.8
36%
0.2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
UK
Smiths Group PLC
LSE:SMIN
Average EV/EBIT: 27.9
12.9
40%
0.3
US
General Electric Co
NYSE:GE
36.2
194%
0.2
DE
Siemens AG
XETRA:SIE
17.8
47%
0.4
US
Honeywell International Inc
NASDAQ:HON
21.3
40%
0.5
JP
Hitachi Ltd
TSE:6501
21.5
80%
0.3
ZA
B
Bidvest Group Ltd
JSE:BVT
Not Available
13%
N/A
US
3M Co
NYSE:MMM
14.5
4%
3.5
US
R
Roper Technologies Inc
F:ROP
32.8
44%
0.7
CN
CITIC Ltd
HKEX:267
Not Available N/A N/A
IN
Siemens Ltd
NSE:SIEMENS
84.7
91%
0.9
HK
CK Hutchison Holdings Ltd
HKEX:1
9.8
77%
0.1

See Also

Summary
SMIN intrinsic value, competitors valuation, and company profile.
DCF Valuation
SMIN stock valuation using Discount Cash Flow valuation method.
Relative Valuation
SMIN stock valuation using valuation multiples.
Wall Street Estimates
SMIN price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
SMIN stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 210,200+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.