Smiths Group PLC
LSE:SMIN

Watchlist Manager
Smiths Group PLC Logo
Smiths Group PLC
LSE:SMIN
Watchlist
Price: 1 730 GBX -0.06% Market Closed
Market Cap: 5.9B GBX
Have any thoughts about
Smiths Group PLC?
Write Note

Income Statement

Earnings Waterfall
Smiths Group PLC

Revenue
3.1B GBP
Cost of Revenue
-2B GBP
Gross Profit
1.2B GBP
Operating Expenses
-691m GBP
Operating Income
477m GBP
Other Expenses
-227m GBP
Net Income
250m GBP

Income Statement
Smiths Group PLC

Rotate your device to view
Income Statement
Currency: GBP
Jul-2004 Jan-2005 Jul-2005 Jan-2006 Aug-2006 Feb-2007 Jul-2007 Feb-2008 Jul-2008 Jan-2009 Jul-2009 Jan-2010 Jul-2010 Jan-2011 Jul-2011 Jan-2012 Jul-2012 Jan-2013 Jul-2013 Jan-2014 Jul-2014 Jan-2015 Jul-2015 Jan-2016 Jul-2016 Jan-2017 Jul-2017 Jan-2018 Jul-2018 Jan-2019 Jul-2019 Jan-2020 Jul-2020 Jan-2021 Jul-2021 Jan-2022 Jul-2022 Jan-2023 Jul-2023 Jan-2024 Jul-2024
Revenue
Revenue
2 733
N/A
2 752
+1%
3 005
+9%
2 675
-11%
2 180
-18%
2 194
+1%
2 161
-2%
2 228
+3%
2 321
+4%
2 525
+9%
2 665
+6%
2 652
0%
2 770
+4%
2 862
+3%
2 842
-1%
2 878
+1%
3 030
+5%
3 098
+2%
3 109
+0%
3 075
-1%
2 952
-4%
2 926
-1%
2 897
-1%
2 853
-2%
2 949
+3%
3 193
+8%
3 280
+3%
4 822
+47%
2 328
-52%
1 929
-17%
2 498
+29%
2 165
-13%
2 548
+18%
2 458
-4%
2 406
-2%
2 448
+2%
2 566
+5%
2 871
+12%
3 037
+6%
3 047
+0%
3 132
+3%
Gross Profit
Cost of Revenue
(2 371)
(2 027)
(1 815)
(1 540)
(1 165)
(1 177)
(1 159)
(1 211)
(1 266)
(1 375)
(1 448)
(1 427)
(1 476)
(1 526)
(1 534)
(1 564)
(1 646)
(1 681)
(1 694)
(1 685)
(1 626)
(1 611)
(1 564)
(1 537)
(1 600)
(1 720)
(1 755)
(2 585)
(1 327)
(1 149)
(1 429)
(1 304)
(1 559)
(1 537)
(1 491)
(1 518)
(1 605)
(1 814)
(1 919)
(1 919)
(1 964)
Gross Profit
362
N/A
725
+100%
1 191
+64%
1 135
-5%
1 015
-11%
1 018
+0%
1 002
-2%
1 017
+1%
1 056
+4%
1 150
+9%
1 217
+6%
1 225
+1%
1 293
+6%
1 336
+3%
1 308
-2%
1 314
+0%
1 384
+5%
1 417
+2%
1 415
0%
1 390
-2%
1 326
-5%
1 315
-1%
1 333
+1%
1 316
-1%
1 349
+3%
1 473
+9%
1 525
+4%
2 237
+47%
1 001
-55%
780
-22%
1 069
+37%
861
-19%
989
+15%
921
-7%
915
-1%
930
+2%
961
+3%
1 057
+10%
1 118
+6%
1 128
+1%
1 168
+4%
Operating Income
Operating Expenses
(39)
(370)
(821)
(794)
(716)
(669)
(639)
(684)
(757)
(841)
(790)
(775)
(861)
(878)
(874)
(958)
(1 008)
(962)
(928)
(946)
(949)
(943)
(939)
(869)
(823)
(897)
(962)
(1 441)
(639)
(492)
(684)
(547)
(719)
(669)
(575)
(568)
(595)
(639)
(669)
(673)
(691)
Selling, General & Administrative
0
(372)
(821)
(794)
(716)
(705)
(691)
(693)
(708)
(799)
(790)
(775)
(861)
(878)
(874)
(958)
(1 008)
(962)
(928)
(946)
(949)
(941)
(939)
(869)
(839)
(907)
(945)
(1 409)
(613)
(465)
(642)
(494)
(662)
(613)
(522)
(515)
(551)
(595)
(627)
(632)
(644)
Depreciation & Amortization
(39)
0
0
0
0
(7)
(15)
(15)
(49)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(6)
(17)
(32)
(26)
(27)
(42)
(53)
(57)
(56)
(53)
(52)
(51)
(51)
(52)
(51)
(49)
Other Operating Expenses
0
2
0
0
0
43
67
24
0
(42)
0
0
0
0
0
0
0
0
0
0
0
(2)
0
0
16
16
0
0
0
0
0
0
0
0
0
0
7
7
10
10
2
Operating Income
323
N/A
355
+10%
370
+4%
341
-8%
299
-12%
348
+17%
363
+4%
332
-8%
299
-10%
309
+4%
427
+38%
450
+5%
433
-4%
459
+6%
434
-6%
356
-18%
376
+6%
455
+21%
487
+7%
444
-9%
378
-15%
372
-2%
394
+6%
447
+13%
526
+18%
576
+10%
563
-2%
796
+41%
362
-55%
288
-20%
385
+34%
314
-18%
270
-14%
252
-7%
340
+35%
362
+6%
366
+1%
418
+14%
449
+7%
455
+1%
477
+5%
Pre-Tax Income
Interest Income Expense
(15)
(15)
(33)
(49)
(54)
(58)
(37)
(27)
(42)
(43)
(52)
(60)
(60)
(57)
(54)
(54)
(57)
(60)
(62)
(62)
(60)
(53)
(56)
(56)
(58)
(60)
(72)
(91)
(58)
(66)
(31)
(84)
(110)
(71)
(91)
(28)
(21)
(36)
(42)
(62)
(53)
Non-Reccuring Items
(11)
0
9
15
(307)
(343)
(106)
(55)
27
7
2
5
3
(0)
4
5
31
31
0
2
0
0
0
(34)
(139)
5
114
108
(18)
(49)
(53)
(56)
(29)
(13)
(13)
(22)
(249)
(276)
(47)
(26)
(49)
Total Other Income
3
17
21
21
25
28
36
34
36
16
(6)
(10)
(3)
12
14
14
16
(6)
(29)
(22)
(16)
(17)
(13)
5
17
3
(4)
(12)
1
3
3
2
2
3
4
4
7
4
0
(3)
(3)
Pre-Tax Income
300
N/A
357
+19%
366
+3%
328
-10%
(37)
N/A
(25)
+32%
256
N/A
285
+11%
319
+12%
289
-9%
371
+28%
384
+4%
373
-3%
414
+11%
398
-4%
321
-19%
366
+14%
420
+15%
396
-6%
362
-9%
302
-16%
302
0%
325
+8%
362
+11%
346
-4%
524
+51%
601
+15%
801
+33%
287
-64%
176
-39%
304
+73%
176
-42%
133
-24%
171
+29%
240
+40%
316
+32%
103
-67%
110
+7%
360
+227%
364
+1%
372
+2%
Net Income
Tax Provision
(87)
(95)
(94)
(83)
(65)
(65)
(53)
(55)
(75)
(69)
(95)
(105)
(79)
(91)
(92)
(70)
(108)
(126)
(79)
(72)
(67)
(74)
(77)
(71)
(85)
(90)
(29)
(124)
(158)
(108)
(157)
(143)
(64)
(94)
(83)
(65)
(90)
(110)
(134)
(130)
(121)
Income from Continuing Operations
213
262
272
246
(103)
(90)
203
230
244
220
276
279
294
322
306
251
258
295
317
290
235
227
248
291
261
434
572
677
129
68
147
33
69
77
157
251
13
0
226
234
251
Income to Minority Interest
0
0
0
0
0
0
0
0
(0)
(1)
(1)
(1)
(1)
(1)
(1)
(2)
(2)
(1)
(2)
(2)
(2)
(2)
(2)
(2)
(2)
(2)
(2)
(3)
(2)
(2)
(2)
(2)
(2)
(2)
(1)
(1)
(2)
(1)
(1)
(1)
(1)
Net Income (Common)
213
N/A
262
+23%
272
+4%
286
+5%
24
-92%
40
+64%
1 728
+4 253%
1 721
0%
269
-84%
236
-12%
270
+14%
270
+0%
310
+15%
374
+21%
384
+3%
294
-23%
257
-13%
293
+14%
315
+7%
288
-9%
233
-19%
225
-3%
246
+9%
289
+17%
259
-10%
432
+67%
562
+30%
666
+19%
277
-58%
293
+6%
225
-23%
249
+11%
265
+6%
249
-6%
284
+14%
1 278
+350%
1 033
-19%
20
-98%
231
+1 055%
233
+1%
250
+7%
EPS (Diluted)
0.39
N/A
0.48
+23%
0.5
+4%
0.52
+4%
0.04
-92%
0.07
+75%
3.08
+4 300%
4.37
+42%
0.68
-84%
0.6
-12%
0.7
+17%
0.68
-3%
0.78
+15%
0.94
+21%
0
N/A
0.74
N/A
0.65
-12%
0.74
+14%
0.79
+7%
0.73
-8%
0.59
-19%
0.57
-3%
0.62
+9%
0.72
+16%
0.65
-10%
1.09
+68%
1.42
+30%
1.65
+16%
0.69
-58%
0.74
+7%
0.56
-24%
0.62
+11%
0.66
+6%
0.62
-6%
0.71
+15%
3.23
+355%
2.65
-18%
0.05
-98%
0.63
+1 160%
0.67
+6%
0.72
+7%

See Also

Discover More